CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 8.43M | 15.16M | 23.56M | |
Depreciation Amortization | | | 1.66M | 1.88M | 1.74M | |
Income Taxes - Deferred | | | N/A | 1.20M | 1.32M | |
Change In Working Capital | | | -10.48M | -5.39M | -233.00K | |
Interest Paid | | | 56.33M | 49.65M | 7.55M | |
Taxes Paid | | | 3.13M | 4.40M | 6.47M | |
Other non cash items | | | 3.12M | 3.55M | -1.34M | |
OPERATING CASH FLOW | | | 3.09M | 16.40M | 25.05M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -2.07M | -3.41M | -1.12M | |
Other Investing Activity | | | -138.73M | -252.95M | -373.02M | |
INVESTING CASH FLOW | | | -140.79M | -256.36M | -374.15M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -86.00M | -10.77M | -108.71M | |
Stock Issued/Repurchased | | | N/A | 106.00K | 27.77M | |
Dividend Paid | | | -2.21M | -2.93M | -2.05M | |
Other Financing Activity | | | 170.85M | 296.23M | 415.49M | |
FINANCING CASH FLOW | | | 82.71M | 282.64M | 332.50M | |
|
CHANGE IN CASH | | | -55.00M | 42.68M | -16.60M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 3.09M | 16.40M | 25.05M | |
Capital Expenditure | | | -2.07M | -3.41M | -1.12M | |
FREE CASH FLOW | | | 1.02M | 12.99M | 23.93M | |