ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 0.00 | 87.00K | 64.00K | 58.00K | |
Receivables | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | N/A | N/A | 87.00K | 64.00K | 58.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Investments And Advances | | | 269.04M | 151.94M | 184.64M | 198.49M | 176.86M | |
Total Non-Current Assets | | | N/A | N/A | 265.73M | 220.12M | 206.09M | |
|
TOTAL ASSETS | | | 336.45M | 224.03M | 265.82M | 220.19M | 206.15M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.25M | 8.00K | 14.00K | 2.52M | 3.75M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.43M | 1.38M | 3.42M | 3.54M | 1.82M | |
Total Current Liabilities | | | 2.68M | 1.38M | 3.44M | 6.07M | 5.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 138.89M | 59.07M | 110.07M | 98.59M | 89.61M | |
Deferred Taxes/Income | | | 12.24M | 8.32M | 5.99M | 5.01M | 5.47M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 177.53M | 89.99M | 137.80M | 120.79M | 111.78M | |
|
TOTAL LIABILITIES | | | 180.21M | 91.37M | 141.24M | 126.86M | 117.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 69.69M | 47.52M | 39.24M | 32.84M | 28.25M | |
Minority Interest | | | 26.39M | 22.60M | 21.74M | 17.19M | 16.70M | |
Common Shares | | | 58.46M | 58.46M | 58.46M | 58.46M | 48.46M | |
Other Shareholders' Equity | | | 28.09M | 26.68M | 26.88M | 2.03M | 12.09M | |
Shares Outstanding | | | 123.94M | 123.94M | 103.94M | 103.94M | 103.94M | |
Tangible Book Value per Share | | | 1.26 | 1.07 | 1.20 | 0.90 | 0.85 | |
Total Shareholders' Equity | | | 156.24M | 132.66M | 124.58M | 93.33M | 88.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 336.45M | 224.03M | 265.82M | 220.19M | 206.15M | |
|
Statistics | |
---|
Debt/Equity | | | 0.90 | 0.45 | 0.88 | 1.08 | 1.05 | |
Current Ratio | | | N/A | N/A | 0.03 | 0.01 | 0.01 | |
Return On Assets (ROA) | | | 5.55% | 3.70% | 2.22% | 2.19% | 3.14% | |
Return On Equity (ROE) | | | 11.95% | 6.24% | 4.74% | 5.17% | 7.30% | |
Return On Invested Capital (ROIC) | | | 7.71% | 5.63% | 3.43% | 3.21% | 4.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.71% | 5.63% | 3.43% | 3.21% | 4.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.71% | 5.63% | 3.43% | 3.21% | 4.06% | |