ASSETS | |
---|
Current Assets | |
---|
Cash | | | 25.63B | 19.66B | 24.84B | 15.58B | 10.07B | |
Cash Equivalents | | | 766.00M | 2.05B | 2.63B | 960.00M | 2.24B | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 11.15B | 10.15B | 7.98B | 6.18B | 8.40B | |
Inventories | | | 37.36B | 42.49B | 37.31B | 38.21B | 37.82B | |
Other Current Assets | | | 5.62B | 5.17B | 6.23B | 4.43B | 3.74B | |
Total Current Assets | | | 80.53B | 79.52B | 78.99B | 65.36B | 62.27B | |
|
Non-Current Assets | |
---|
PPE Net | | | 81.54B | 82.74B | 79.66B | 91.17B | 40.89B | |
Investments And Advances | | | 2.57B | 3.16B | 5.09B | 786.00M | 639.00M | |
Goodwill | | | 1.01B | 64.00M | 64.00M | 64.00M | 64.00M | |
Intangibles | | | 8.71B | 9.09B | 9.49B | 10.37B | 11.38B | |
Other Non-Current Assets | | | 5.71B | 6.54B | 5.63B | 5.71B | 4.32B | |
Total Non-Current Assets | | | 100.74B | 102.53B | 100.80B | 109.01B | 58.21B | |
|
TOTAL ASSETS | | | 181.27B | 182.05B | 179.78B | 174.37B | 120.48B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 625.00M | 950.00M | 275.00M | 1.30B | 4.33B | |
Current Portion Of LT Debt. | | | 14.53B | 12.76B | 11.86B | 19.87B | 2.72B | |
Accrued Expenses | | | 22.73B | 25.05B | 22.07B | 19.88B | 25.72B | |
Accounts Payable | | | 21.03B | 21.09B | 20.38B | 9.51B | 7.84B | |
Other Current Liabilities | | | 9.01B | 8.48B | 6.59B | 5.69B | 7.23B | |
Total Current Liabilities | | | 67.93B | 68.33B | 61.18B | 56.26B | 47.84B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 62.81B | 58.92B | 54.56B | 58.89B | 10.65B | |
Deferred Taxes/Income | | | 2.42B | 3.27B | 3.60B | 3.99B | 4.42B | |
Other Non-Current Liabilities | | | 516.00M | 758.00M | 428.00M | 612.00M | 510.00M | |
Total Non-Current Liabilities | | | 65.83B | 62.96B | 58.59B | 63.49B | 15.58B | |
|
TOTAL LIABILITIES | | | 133.75B | 131.29B | 119.76B | 119.75B | 63.42B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 41.12B | 44.69B | 57.47B | 53.43B | 52.27B | |
Minority Interest | | | 82.00M | N/A | N/A | N/A | N/A | |
Common Shares | | | 207.00M | 207.00M | 207.00M | 207.00M | 207.00M | |
Other Shareholders' Equity | | | 6.20B | 5.86B | 2.35B | 990.00M | 4.59B | |
Shares Outstanding | | | 1.62B | 1.63B | 1.66B | 1.66B | 1.66B | |
Tangible Book Value per Share | | | 23.29 | 25.53 | 30.49 | 26.70 | 27.56 | |
Total Shareholders' Equity | | | 47.52B | 50.76B | 60.02B | 54.62B | 57.07B | |
|
TOTAL LIABILITIES AND EQUITY | | | 181.27B | 182.05B | 179.78B | 174.37B | 120.48B | |
|
Statistics | |
---|
Debt/Equity | | | 1.34 | 1.18 | 0.91 | 1.10 | 0.26 | |
Current Ratio | | | 1.19 | 1.16 | 1.29 | 1.16 | 1.30 | |
Return On Assets (ROA) | | | 4.83% | 1.96% | 6.12% | 0.71% | 11.16% | |
Return On Equity (ROE) | | | 18.42% | 7.03% | 18.34% | 2.28% | 23.56% | |
Return On Invested Capital (ROIC) | | | 8.45% | 4.44% | 9.11% | 1.84% | 16.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.51% | 4.52% | 9.32% | 1.86% | 16.49% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.31% | 4.92% | 10.16% | 2.04% | 19.47% | |