ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.05B | 1.09B | 576.13M | 979.50M | 1.20B | |
Marketable Securities | | | 174.49M | 103.91M | 426.48M | 441.86M | 441.53M | |
Receivables | | | 1.48B | 1.21B | 1.28B | 1.15B | 806.56M | |
Inventories | | | 1.22B | 1.12B | 1.14B | 900.42M | 881.52M | |
Other Current Assets | | | 1.00K | 223.32M | 90.24M | 76.38M | 89.03M | |
Total Current Assets | | | 3.93B | 3.76B | 3.51B | 3.55B | 3.42B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.25B | 2.25B | 1.96B | 1.71B | 1.59B | |
Investments And Advances | | | 164.66M | 202.07M | 343.41M | 262.48M | 227.13M | |
Goodwill | | | N/A | 4.81M | 5.08M | 5.19M | 5.36M | |
Intangibles | | | 661.65M | 540.14M | 386.04M | 305.97M | 246.82M | |
Other Non-Current Assets | | | 182.80M | 152.79M | 136.06M | 148.81M | 98.77M | |
Total Non-Current Assets | | | 3.38B | 3.30B | 2.94B | 2.51B | 2.27B | |
|
TOTAL ASSETS | | | 7.30B | 7.06B | 6.44B | 6.06B | 5.69B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 131.85M | 434.29M | 215.60M | 77.93M | 503.67M | |
Accrued Expenses | | | N/A | 200.21M | 196.51M | 197.69M | 177.27M | |
Accounts Payable | | | 1.44B | 1.35B | 1.06B | 927.02M | 591.41M | |
Other Current Liabilities | | | 995.62M | 701.33M | 565.17M | 568.85M | 487.40M | |
Total Current Liabilities | | | 2.57B | 2.68B | 2.04B | 1.77B | 1.76B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.04B | 840.38M | 1.17B | 1.24B | 1.28B | |
Deferred Taxes/Income | | | 59.95M | 43.75M | 47.77M | 9.43M | 14.78M | |
Other Non-Current Liabilities | | | 495.86M | 598.01M | 445.00M | 576.10M | 527.01M | |
Total Non-Current Liabilities | | | 1.65B | 1.49B | 1.67B | 1.83B | 1.83B | |
|
TOTAL LIABILITIES | | | 4.21B | 4.17B | 3.71B | 3.60B | 3.59B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.87B | 2.82B | 2.58B | 2.52B | 2.16B | |
Minority Interest | | | 50.12M | 4.50M | 2.85M | 1.78M | 1.18M | |
Common Shares | | | 222.22M | 222.22M | 222.22M | 222.22M | 222.22M | |
Other Shareholders' Equity | | | N/A | -146.66M | -67.54M | -282.55M | -275.29M | |
Shares Outstanding | | | 111.11M | 111.11M | 111.11M | 111.11M | 111.11M | |
Tangible Book Value per Share | | | 21.88 | 21.14 | 21.11 | 19.33 | 16.68 | |
Total Shareholders' Equity | | | 3.09B | 2.89B | 2.74B | 2.46B | 2.11B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.30B | 7.06B | 6.44B | 6.06B | 5.69B | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.29 | 0.43 | 0.50 | 0.61 | |
Current Ratio | | | 1.53 | 1.40 | 1.72 | 2.01 | 1.94 | |
Return On Assets (ROA) | | | 4.51% | 3.74% | 2.81% | 5.91% | -7.57% | |
Return On Equity (ROE) | | | 10.65% | 9.12% | 6.62% | 14.57% | -20.47% | |
Return On Invested Capital (ROIC) | | | 8.23% | 6.58% | 4.12% | 3.28% | 2.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.10% | 9.05% | 5.33% | 4.90% | 4.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.67% | 10.92% | 6.02% | 5.50% | 4.52% | |