OSL:HEX - Euronext Oslo - NO0003067902 - Common Stock - Currency: NOK
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -906.14M | 1.11B | -417.12M | -301.74M | -56.14M | |||
Depreciation Amortization | 284.45M | 317.33M | 332.16M | 262.68M | 249.21M | |||
Change In Working Capital | -539.74M | 177.04M | 102.87M | -397.06M | -65.42M | |||
Interest Paid | 145.77M | 200.64M | 99.04M | 57.88M | 85.14M | |||
Taxes Paid | N/A | 94.77M | 49.63M | 66.30M | 51.98M | |||
Other non cash items | 1.28B | -151.71M | 80.67M | 91.42M | 101.55M | |||
OPERATING CASH FLOW | 116.81M | -590.32M | 98.59M | -344.70M | 229.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -283.67M | -467.24M | -582.94M | -360.99M | -177.08M | |||
Other Investing Activity | 58.56M | 112.46M | 65.51M | -114.09M | 56.80M | |||
INVESTING CASH FLOW | -225.11M | -354.78M | -517.43M | -475.08M | -120.28M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 90.26M | 117.70M | 460.80M | -189.51M | -142.59M | |||
Stock Issued/Repurchased | 290.53M | 512.46M | 158.55M | 9.54M | 1.59B | |||
Dividend Paid | N/A | 0.00 | N/A | N/A | 0.00 | |||
Other Financing Activity | -145.77M | -200.64M | -99.04M | -57.88M | -85.14M | |||
FINANCING CASH FLOW | 235.02M | 429.52M | 520.31M | -237.85M | 1.36B | |||
Exchange Rate Effect | 26.18M | -43.61M | 11.87M | 7.95M | 112.00K | |||
CHANGE IN CASH | 152.90M | -559.20M | 113.34M | -1.05B | 1.47B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 116.81M | -590.32M | 98.59M | -344.70M | 229.20M | |||
Capital Expenditure | -283.67M | -467.24M | -582.94M | -360.99M | -177.08M | |||
FREE CASH FLOW | -166.86M | -1.06B | -484.35M | -705.69M | 52.12M |
All data in NOK