ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.85B | 1.03B | 1.72B | 1.50B | 1.30B | |
Cash Equivalents | | | 96.00M | 60.00M | 2.12B | 223.00M | 155.00M | |
Marketable Securities | | | 300.00M | 311.00M | 1.21B | 494.00M | 500.00M | |
Receivables | | | 4.28B | 4.73B | 3.80B | 4.49B | 4.74B | |
Inventories | | | 2.44B | 3.18B | 2.63B | 2.19B | 2.19B | |
Other Current Assets | | | 307.00M | 1.11B | 660.00M | 436.00M | 241.00M | |
Total Current Assets | | | 9.28B | 10.43B | 10.41B | 9.33B | 9.13B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.73B | 3.91B | 3.91B | 3.69B | 3.77B | |
Investments And Advances | | | 174.00M | 138.00M | 161.00M | 77.00M | 61.00M | |
Goodwill | | | 13.57B | 13.61B | 13.16B | 12.38B | 12.97B | |
Intangibles | | | 3.42B | 3.50B | 3.49B | 3.62B | 4.28B | |
Other Non-Current Assets | | | 1.53B | 1.58B | 1.55B | 1.13B | 1.13B | |
Total Non-Current Assets | | | 22.45B | 22.75B | 22.26B | 20.91B | 22.28B | |
|
TOTAL ASSETS | | | 31.73B | 33.17B | 32.67B | 30.24B | 31.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 275.00M | 516.00M | 0.00 | 690.00M | 1.45B | |
Current Portion Of LT Debt. | | | 253.00M | 676.00M | 1.29B | 845.00M | 706.00M | |
Accrued Expenses | | | 323.00M | 313.00M | 330.00M | 289.00M | 284.00M | |
Accounts Payable | | | 4.08B | 4.62B | 4.38B | 3.95B | 3.82B | |
Other Current Liabilities | | | 2.83B | 3.03B | 3.59B | 2.60B | 2.28B | |
Total Current Liabilities | | | 7.76B | 9.15B | 9.27B | 8.38B | 8.54B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.36B | 2.40B | 1.54B | 2.11B | 2.35B | |
Deferred Taxes/Income | | | 678.00M | 726.00M | 717.00M | 628.00M | 802.00M | |
Other Non-Current Liabilities | | | 930.00M | 740.00M | 1.35B | 1.25B | 1.10B | |
Total Non-Current Liabilities | | | 4.05B | 3.94B | 3.69B | 4.08B | 4.35B | |
|
TOTAL LIABILITIES | | | 11.81B | 13.09B | 12.96B | 12.46B | 12.89B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 21.36B | 20.90B | 20.36B | 19.15B | 18.66B | |
Additional Paid In Capital | | | 652.00M | 652.00M | 652.00M | 652.00M | 652.00M | |
Minority Interest | | | 77.00M | 74.00M | 79.00M | 95.00M | 88.00M | |
Common Shares | | | 438.00M | 438.00M | 438.00M | 438.00M | 438.00M | |
Treasury Stock | | | -1.05B | -870.00M | -91.00M | -91.00M | -91.00M | |
Other Shareholders' Equity | | | -1.50B | -1.06B | -1.64B | -2.37B | -1.13B | |
Shares Outstanding | | | 419.33M | 422.09M | 434.28M | 434.28M | 434.28M | |
Tangible Book Value per Share | | | 6.99 | 7.05 | 7.06 | 4.10 | 2.93 | |
Total Shareholders' Equity | | | 19.92B | 20.08B | 19.71B | 17.77B | 18.52B | |
|
TOTAL LIABILITIES AND EQUITY | | | 31.73B | 33.17B | 32.67B | 30.24B | 31.41B | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.14 | 0.08 | 0.16 | 0.21 | |
Current Ratio | | | 1.20 | 1.14 | 1.12 | 1.11 | 1.07 | |
Return On Assets (ROA) | | | 4.15% | 3.80% | 5.00% | 4.66% | 6.64% | |
Return On Equity (ROE) | | | 6.62% | 6.27% | 8.29% | 7.92% | 11.26% | |
Return On Invested Capital (ROIC) | | | 7.43% | 6.41% | 7.46% | 7.31% | 9.49% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.56% | 6.51% | 8.69% | 7.55% | 9.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 26.28% | 22.30% | 50.81% | 28.25% | 35.98% | |