AMS:HEIO - Euronext Amsterdam - NL0000008977 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.28B | 2.38B | 2.77B | 3.25B | 4.00B | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 5.55B | 4.68B | 4.13B | 3.35B | 2.58B | |||
Inventories | 3.86B | 3.72B | 3.25B | 2.44B | 1.96B | |||
Other Current Assets | 183.00M | 618.00M | 870.00M | 541.00M | 484.00M | |||
Total Current Assets | 11.87B | 11.40B | 11.02B | 9.58B | 9.02B | |||
Non-Current Assets | ||||||||
PPE Net | 14.46B | 14.77B | 13.62B | 12.40B | 11.55B | |||
Investments And Advances | 3.61B | 4.31B | 4.45B | 4.28B | 4.55B | |||
Goodwill | N/A | 12.24B | 12.25B | 11.81B | 10.68B | |||
Intangibles | 21.77B | 9.54B | 9.16B | 8.95B | 5.09B | |||
Other Non-Current Assets | 2.20B | 2.13B | 1.68B | 1.59B | 1.52B | |||
Total Non-Current Assets | 42.31B | 43.36B | 41.39B | 39.27B | 33.61B | |||
TOTAL ASSETS | 54.18B | 54.76B | 52.41B | 48.85B | 42.63B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.51B | 1.44B | 1.70B | 1.25B | 1.10B | |||
Current Portion Of LT Debt. | 3.19B | 2.75B | 1.78B | 1.98B | 2.48B | |||
Accrued Expenses | N/A | 3.36B | 3.08B | 2.79B | 2.26B | |||
Accounts Payable | 9.40B | 15.17B | 5.85B | 4.63B | 3.66B | |||
Other Current Liabilities | 1.18B | 1.53B | 1.78B | 1.44B | 1.36B | |||
Total Current Liabilities | 15.29B | 14.82B | 14.19B | 12.09B | 10.87B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 13.79B | 14.05B | 12.89B | 13.64B | 14.62B | |||
Deferred Taxes/Income | 2.10B | 2.21B | 2.14B | 1.97B | 999.00M | |||
Other Non-Current Liabilities | 1.29B | 1.28B | 1.26B | 1.45B | 1.76B | |||
Total Non-Current Liabilities | 29.48B | 30.20B | 28.52B | 28.16B | 25.16B | |||
TOTAL LIABILITIES | 44.77B | 45.02B | 42.71B | 40.26B | 36.03B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 9.91B | 10.25B | 9.79B | 8.83B | 7.33B | |||
Additional Paid In Capital | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | |||
Minority Interest | 12.29B | 12.66B | 12.23B | 11.11B | 7.79B | |||
Common Shares | 461.00M | 461.00M | 461.00M | 461.00M | 461.00M | |||
Treasury Stock | -390.00M | -390.00M | N/A | N/A | N/A | |||
Other Shareholders' Equity | -1.86B | -1.88B | -1.85B | -1.99B | -2.47B | |||
Shares Outstanding | 282.87M | 282.87M | 288.03M | 288.03M | 288.03M | |||
Tangible Book Value per Share | -43.68 | -42.59 | -40.67 | -42.25 | -31.81 | |||
Total Shareholders' Equity | 9.41B | 9.73B | 9.69B | 8.59B | 6.60B | |||
TOTAL LIABILITIES AND EQUITY | 54.18B | 54.76B | 52.41B | 48.85B | 42.63B | |||
Statistics | ||||||||
Debt/Equity | 1.63 | 1.59 | 1.51 | 1.73 | 2.38 | |||
Current Ratio | 0.78 | 0.77 | 0.78 | 0.79 | 0.83 | |||
Return On Assets (ROA) | 0.99% | 2.14% | 2.56% | 3.40% | -0.24% | |||
Return On Equity (ROE) | 5.70% | 12.06% | 13.85% | 19.35% | -1.54% | |||
Return On Invested Capital (ROIC) | 6.46% | 7.88% | 8.45% | 7.20% | 4.32% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.84% | 8.36% | 9.08% | 7.87% | 4.92% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.95% | 18.93% | 21.42% | 19.55% | 10.84% |
All data in EUR , ROIC based on taxRate of 0.16