US40412C1018 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 6.83B | 6.09B | 6.83B | 7.72B | 4.39B | |||
Depreciation Amortization | 3.25B | 3.08B | 2.97B | 2.85B | 2.72B | |||
Change In Working Capital | 90.00M | -457.00M | -1.15B | -503.00M | 1.28B | |||
Interest Paid | 1.84B | 1.89B | 1.66B | 1.50B | 1.61B | |||
Taxes Paid | 1.80B | 1.39B | 1.18B | 2.18B | 1.00B | |||
Other non cash items | 462.00M | 720.00M | -129.00M | -1.11B | 846.00M | |||
OPERATING CASH FLOW | 10.63B | 9.43B | 8.52B | 8.96B | 9.23B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.75B | -4.74B | -4.39B | -3.58B | -2.83B | |||
Other Investing Activity | -435.00M | -573.00M | 1.01B | 934.00M | -558.00M | |||
INVESTING CASH FLOW | -5.18B | -5.32B | -3.39B | -2.64B | -3.39B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 3.46B | 1.29B | 3.29B | 3.25B | -3.22B | |||
Stock Issued/Repurchased | -5.25B | -3.81B | -7.00B | -8.21B | -441.00M | |||
Dividend Paid | -685.00M | -661.00M | -653.00M | -624.00M | -153.00M | |||
Other Financing Activity | -976.00M | -917.00M | -1.29B | -1.07B | -866.00M | |||
FINANCING CASH FLOW | -3.46B | -4.09B | -5.66B | -6.66B | -4.68B | |||
Exchange Rate Effect | 10.00M | 7.00M | -20.00M | -3.00M | 10.00M | |||
CHANGE IN CASH | 2.00B | 27.00M | -543.00M | -342.00M | 1.17B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 10.63B | 9.43B | 8.52B | 8.96B | 9.23B | |||
Capital Expenditure | -4.75B | -4.74B | -4.39B | -3.58B | -2.83B | |||
FREE CASH FLOW | 5.88B | 4.69B | 4.13B | 5.38B | 6.40B |
All data in USD