ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 52.86M | 49.82M | 18.73M | |
Cash Equivalents | | | 19.32M | 30.46M | 52.86M | 49.82M | N/A | |
Receivables | | | 40.10M | 53.80M | 54.95M | 65.14M | 57.68M | |
Inventories | | | 139.16M | 125.90M | 117.58M | 108.63M | 120.88M | |
Other Current Assets | | | 6.72M | 3.79M | 3.72M | N/A | N/A | |
Total Current Assets | | | 205.30M | 213.95M | 229.11M | 223.59M | 197.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 160.97M | 142.50M | 136.85M | 130.09M | 127.13M | |
Investments And Advances | | | 6.50M | 0.00 | 4.06M | 4.22M | 3.98M | |
Goodwill | | | N/A | 34.11M | 26.77M | 26.71M | 26.90M | |
Intangibles | | | 52.08M | 31.59M | 24.58M | 26.73M | 29.51M | |
Other Non-Current Assets | | | 6.01M | 6.83M | 11.91M | 12.33M | 9.26M | |
Total Non-Current Assets | | | 228.69M | 219.74M | 208.44M | 204.11M | 197.65M | |
|
TOTAL ASSETS | | | 433.99M | 433.69M | 437.55M | 427.70M | 394.93M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 63.57M | 25.40M | 25.33M | 24.51M | 28.15M | |
Accounts Payable | | | 49.54M | 62.34M | 67.89M | 78.10M | 70.97M | |
Other Current Liabilities | | | 45.18M | 69.06M | 74.99M | 66.61M | 41.83M | |
Total Current Liabilities | | | 158.28M | 156.79M | 168.22M | 169.22M | 140.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 149.41M | 130.58M | 127.29M | 126.29M | 124.60M | |
Deferred Taxes/Income | | | 3.36M | 4.76M | 1.70M | 4.12M | 3.97M | |
Other Non-Current Liabilities | | | 4.21M | 5.95M | 7.64M | 11.08M | 14.54M | |
Total Non-Current Liabilities | | | 161.13M | 145.41M | 138.80M | 143.74M | 146.80M | |
|
TOTAL LIABILITIES | | | 319.41M | 302.21M | 307.01M | 312.97M | 287.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 90.81M | 106.05M | 106.67M | 91.35M | 83.60M | |
Additional Paid In Capital | | | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | |
Minority Interest | | | 4.13M | 4.12M | 2.16M | 2.25M | 3.69M | |
Common Shares | | | 13.71M | 13.71M | 13.71M | 13.71M | 13.71M | |
Other Shareholders' Equity | | | N/A | 1.67M | 98.00K | -383.00K | -190.00K | |
Shares Outstanding | | | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | |
Tangible Book Value per Share | | | 6.96 | 7.32 | 8.81 | 6.82 | 5.65 | |
Total Shareholders' Equity | | | 114.58M | 131.48M | 130.53M | 114.73M | 107.18M | |
|
TOTAL LIABILITIES AND EQUITY | | | 433.99M | 433.69M | 437.55M | 427.70M | 394.93M | |
|
Statistics | |
---|
Debt/Equity | | | 1.30 | 0.99 | 0.98 | 1.10 | 1.16 | |
Current Ratio | | | 1.30 | 1.36 | 1.36 | 1.32 | 1.40 | |
Return On Assets (ROA) | | | 2.26% | 5.90% | 7.69% | 5.57% | 4.01% | |
Return On Equity (ROE) | | | 8.55% | 19.47% | 25.77% | 20.76% | 14.76% | |
Return On Invested Capital (ROIC) | | | 6.35% | 8.53% | 12.18% | 10.32% | 6.08% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.83% | 9.58% | 15.15% | 12.79% | 6.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.57% | 13.06% | 19.86% | 17.19% | 7.82% | |