CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 189.00M | 184.00M | 193.00M | |
Depreciation Amortization | | | 104.00M | 122.00M | 138.00M | |
Income Taxes - Deferred | | | -5.00M | 16.00M | -10.00M | |
Change In Working Capital | | | -158.00M | -78.00M | -51.00M | |
Interest Paid | | | 42.00M | 39.00M | 30.00M | |
Taxes Paid | | | 87.00M | 89.00M | 91.00M | |
Other non cash items | | | 112.00M | 97.00M | 100.00M | |
OPERATING CASH FLOW | | | 242.00M | 341.00M | 370.00M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -34.00M | -35.00M | -37.00M | |
Other Investing Activity | | | 116.00M | -59.00M | -147.00M | |
INVESTING CASH FLOW | | | 82.00M | -94.00M | -184.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -85.00M | -85.00M | -480.00M | |
Stock Issued/Repurchased | | | 0.00 | 1.00M | 0.00 | |
Dividend Paid | | | -251.00M | N/A | N/A | |
Other Financing Activity | | | -362.00M | -158.00M | -158.00M | |
FINANCING CASH FLOW | | | -447.00M | -242.00M | -638.00M | |
|
Exchange Rate Effect | | | 23.00M | -28.00M | 22.00M | |
CHANGE IN CASH | | | -100.00M | -23.00M | -430.00M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 242.00M | 341.00M | 370.00M | |
Capital Expenditure | | | -34.00M | -35.00M | -37.00M | |
FREE CASH FLOW | | | 208.00M | 306.00M | 333.00M | |