ASSETS | |
---|
Current Assets | |
---|
Cash | | | 20.79M | 36.91M | 48.56M | 55.20M | 26.07M | |
Cash Equivalents | | | N/A | N/A | 48.56M | 55.20M | N/A | |
Receivables | | | 68.37M | 94.43M | 68.74M | 69.80M | 70.92M | |
Other Current Assets | | | 27.92M | 8.44M | 9.46M | 8.51M | 8.55M | |
Total Current Assets | | | 117.08M | 139.77M | 126.77M | 133.51M | 105.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.58M | 25.59M | 28.34M | 33.54M | 37.14M | |
Investments And Advances | | | 7.64M | 9.36M | 19.68M | 17.41M | 18.69M | |
Goodwill | | | 93.76M | 116.64M | 106.50M | 103.53M | 110.64M | |
Intangibles | | | 60.28M | 59.02M | 49.11M | 43.99M | 43.78M | |
Other Non-Current Assets | | | 11.03M | 21.31M | 18.00M | 14.72M | 14.98M | |
Total Non-Current Assets | | | 189.44M | 234.47M | 225.37M | 216.49M | 230.23M | |
|
TOTAL ASSETS | | | 306.52M | 374.24M | 352.13M | 350.00M | 335.77M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.47M | 39.91M | 9.05M | 9.24M | 10.87M | |
Accrued Expenses | | | 17.27M | 19.90M | 13.78M | 12.98M | 14.89M | |
Accounts Payable | | | 41.70M | 11.29M | 12.83M | 9.04M | 7.72M | |
Other Current Liabilities | | | 71.64M | 65.80M | 42.93M | 38.60M | 31.62M | |
Total Current Liabilities | | | 99.39M | 136.91M | 78.59M | 69.87M | 65.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 44.09M | 17.03M | 62.50M | 83.60M | 94.31M | |
Deferred Taxes/Income | | | 11.56M | 15.76M | 15.31M | 11.43M | 10.59M | |
Other Non-Current Liabilities | | | 4.50M | 3.68M | 3.19M | 2.43M | 2.61M | |
Total Non-Current Liabilities | | | 60.15M | 36.47M | 81.00M | 97.45M | 107.51M | |
|
TOTAL LIABILITIES | | | 159.54M | 173.37M | 159.59M | 167.33M | 172.61M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 42.28M | 91.58M | 95.55M | 88.77M | 69.61M | |
Additional Paid In Capital | | | 104.12M | 103.79M | 100.42M | 99.40M | 91.00M | |
Common Shares | | | 140.00K | 140.00K | 139.00K | 139.00K | 136.00K | |
Other Shareholders' Equity | | | 441.00K | 5.35M | -3.57M | -5.63M | 2.42M | |
Shares Outstanding | | | 28.09M | 28.06M | 27.83M | 27.72M | 27.15M | |
Tangible Book Value per Share | | | -0.25 | 0.90 | 1.33 | 1.27 | 0.32 | |
Total Shareholders' Equity | | | 146.98M | 200.87M | 192.54M | 182.67M | 163.16M | |
|
TOTAL LIABILITIES AND EQUITY | | | 306.52M | 374.24M | 352.13M | 350.00M | 335.77M | |
|
Statistics | |
---|
Debt/Equity | | | 0.30 | 0.08 | 0.32 | 0.46 | 0.58 | |
Current Ratio | | | 1.18 | 1.02 | 1.61 | 1.91 | 1.62 | |
Return On Assets (ROA) | | | -13.31% | -1.07% | 1.83% | 2.57% | 4.44% | |
Return On Equity (ROE) | | | -27.75% | -2.00% | 3.34% | 4.93% | 9.13% | |
Return On Invested Capital (ROIC) | | | N/A | 0.38% | 1.24% | 5.30% | 7.67% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.38% | 1.51% | 6.60% | 7.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 1.45% | 4.90% | 19.19% | 17.86% | |