ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 15.35M | 6.13M | |
Cash Equivalents | | | 3.58M | N/A | 10.68M | N/A | N/A | |
Receivables | | | 365.40K | N/A | 867.80K | 1.66M | 684.40K | |
Other Current Assets | | | 61.50K | N/A | 49.10K | 36.00K | 74.80K | |
Total Current Assets | | | 4.01M | N/A | 11.60M | 17.05M | 6.89M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.14M | N/A | 9.10M | 7.63M | 5.75M | |
Other Non-Current Assets | | | N/A | N/A | 53.20K | 53.50K | 54.50K | |
Total Non-Current Assets | | | 11.14M | N/A | 9.15M | 7.68M | 5.81M | |
|
TOTAL ASSETS | | | 15.14M | N/A | 20.75M | 24.74M | 12.69M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 75.00K | N/A | 72.10K | N/A | N/A | |
Accounts Payable | | | 208.80K | N/A | 965.50K | 857.00K | 656.80K | |
Other Current Liabilities | | | 984.30K | N/A | 3.26M | 3.49M | 595.70K | |
Total Current Liabilities | | | 1.27M | N/A | 4.30M | 4.34M | 1.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 70.10K | N/A | 186.20K | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 401.90K | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 472.00K | N/A | 186.20K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.74M | N/A | 4.48M | 4.34M | 1.25M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -69.27M | N/A | -49.55M | -33.36M | -21.55M | |
Additional Paid In Capital | | | 10.90M | N/A | 9.02M | 7.20M | 3.42M | |
Common Shares | | | 71.65M | N/A | 56.64M | 46.37M | 29.39M | |
Other Shareholders' Equity | | | 118.90K | N/A | 156.40K | 188.70K | 181.80K | |
Shares Outstanding | | | 84.92M | N/A | 178.66M | 55.83M | 41.70M | |
Tangible Book Value per Share | | | 0.16 | N/A | 0.09 | 0.37 | 0.27 | |
Total Shareholders' Equity | | | 13.40M | N/A | 16.27M | 20.39M | 11.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.14M | N/A | 20.75M | 24.74M | 12.69M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | N/A | 0.01 | N/A | N/A | |
Current Ratio | | | 3.16 | N/A | 2.70 | 3.93 | 5.50 | |
Return On Assets (ROA) | | | -28.67% | N/A | -78.02% | -47.75% | -47.58% | |
Return On Equity (ROE) | | | -32.39% | N/A | -99.52% | -57.92% | -52.79% | |