ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.88M | 6.55M | 19.60M | 21.70M | 14.30M | |
Receivables | | | 25.46M | 32.05M | 34.30M | 35.70M | 38.00M | |
Inventories | | | 325.00K | 317.00K | 3.10M | 2.70M | 2.20M | |
Other Current Assets | | | 2.65M | 2.19M | 2.70M | 2.50M | 3.60M | |
Total Current Assets | | | 35.32M | 41.11M | 59.70M | 62.60M | 58.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.60M | 26.20M | 39.30M | 42.00M | 36.10M | |
Investments And Advances | | | 26.43M | 26.47M | 26.30M | 44.60M | 51.20M | |
Goodwill | | | 21.62M | 21.52M | 27.10M | 35.70M | 38.50M | |
Intangibles | | | 25.22M | 28.21M | 37.50M | 41.40M | 43.80M | |
Other Non-Current Assets | | | 30.34M | 28.69M | 47.60M | 44.70M | 35.50M | |
Total Non-Current Assets | | | 126.21M | 131.09M | 177.90M | 208.50M | 205.10M | |
|
TOTAL ASSETS | | | 161.53M | 172.20M | 237.60M | 271.10M | 263.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.92M | 10.06M | 3.60M | 3.50M | 3.30M | |
Accrued Expenses | | | N/A | 26.49M | 23.20M | 22.60M | 30.80M | |
Accounts Payable | | | 25.07M | 1.18M | 6.40M | 7.00M | 2.70M | |
Other Current Liabilities | | | 14.99M | 10.04M | 14.60M | 13.80M | 14.00M | |
Total Current Liabilities | | | 41.98M | 47.78M | 47.80M | 47.00M | 50.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.92M | 4.76M | 14.10M | 15.40M | 9.00M | |
Deferred Taxes/Income | | | 50.23M | 47.35M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 2.17M | 7.39M | 8.60M | 12.20M | 10.90M | |
Total Non-Current Liabilities | | | 70.44M | 68.65M | 38.80M | 45.60M | 41.40M | |
|
TOTAL LIABILITIES | | | 112.42M | 116.42M | 86.60M | 92.60M | 92.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -199.91M | -193.17M | -97.40M | -67.30M | -70.70M | |
Additional Paid In Capital | | | 24.89M | 24.66M | 24.10M | 21.10M | 20.00M | |
Minority Interest | | | 8.12M | 9.15M | 16.10M | 17.90M | 21.50M | |
Common Shares | | | 224.37M | 224.37M | 224.50M | 225.00M | 221.80M | |
Other Shareholders' Equity | | | -245.00K | -88.00K | -300.00K | -300.00K | -300.00K | |
Shares Outstanding | | | 131.13M | 131.13M | 131.60M | 132.80M | 125.20M | |
Tangible Book Value per Share | | | 0.02 | 0.05 | 0.66 | 0.76 | 0.71 | |
Total Shareholders' Equity | | | 49.11M | 55.77M | 150.90M | 178.50M | 170.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 161.53M | 172.20M | 237.60M | 271.10M | 263.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.09 | 0.09 | 0.09 | 0.05 | |
Current Ratio | | | 0.84 | 0.86 | 1.25 | 1.33 | 1.14 | |
Return On Assets (ROA) | | | -55.29% | -57.64% | -12.46% | -1.81% | -5.70% | |
Return On Equity (ROE) | | | -181.88% | -177.96% | -19.62% | -2.75% | -8.78% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.06% | 4.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 1.17% | 5.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 1.90% | 8.72% | |