ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 682.00M | 720.60M | 578.40M | 658.20M | 521.40M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 751.30M | 798.60M | 821.60M | 727.20M | 723.60M | |
Inventories | | | 676.00M | 647.20M | 656.20M | 682.60M | 508.20M | |
Other Current Assets | | | 196.70M | 234.90M | 221.20M | 210.70M | 153.40M | |
Total Current Assets | | | 2.31B | 2.40B | 2.28B | 2.28B | 1.91B | |
|
Non-Current Assets | |
---|
PPE Net | | | 718.90M | 750.10M | 769.70M | 794.50M | 825.90M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 1.91B | 2.04B | 1.98B | 2.06B | 2.12B | |
Intangibles | | | 1.25B | 1.39B | 1.49B | 1.64B | 1.79B | |
Other Non-Current Assets | | | 583.20M | 659.80M | 657.90M | 738.90M | 758.50M | |
Total Non-Current Assets | | | 4.48B | 4.85B | 4.91B | 5.25B | 5.52B | |
|
TOTAL ASSETS | | | 6.79B | 7.25B | 7.19B | 7.53B | 7.43B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 39.80M | 37.10M | 37.40M | 39.20M | 43.50M | |
Accrued Expenses | | | 203.90M | 139.80M | 109.30M | 180.90M | 251.40M | |
Accounts Payable | | | 408.20M | 457.70M | 469.60M | 506.60M | 417.40M | |
Other Current Liabilities | | | 69.60M | 144.70M | 136.00M | 129.20M | 14.00M | |
Total Current Liabilities | | | 721.50M | 779.30M | 752.30M | 855.90M | 726.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.31B | 2.42B | 2.43B | 2.53B | 2.67B | |
Deferred Taxes/Income | | | 56.80M | 119.40M | 192.00M | 283.70M | 360.40M | |
Other Non-Current Liabilities | | | 354.70M | 395.80M | 375.70M | 383.30M | 486.40M | |
Total Non-Current Liabilities | | | 3.04B | 3.25B | 3.33B | 3.58B | 3.89B | |
|
TOTAL LIABILITIES | | | 3.76B | 4.03B | 4.08B | 4.43B | 4.62B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.48B | 1.46B | 1.48B | 1.44B | 1.15B | |
Additional Paid In Capital | | | 2.62B | 2.58B | 2.54B | 2.48B | 2.46B | |
Minority Interest | | | 316.70M | 323.70M | 333.60M | 381.70M | 379.30M | |
Common Shares | | | 2.60M | 2.60M | 2.80M | 2.90M | 2.90M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -1.08B | -828.50M | -917.80M | -825.20M | -805.40M | |
Shares Outstanding | | | 255.20M | 264.26M | 282.60M | 291.30M | 290.90M | |
Tangible Book Value per Share | | | -0.52 | -0.77 | -1.28 | -2.08 | -3.79 | |
Total Shareholders' Equity | | | 3.02B | 3.22B | 3.11B | 3.10B | 2.81B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.79B | 7.25B | 7.19B | 7.53B | 7.43B | |
|
Statistics | |
---|
Debt/Equity | | | 0.76 | 0.75 | 0.78 | 0.82 | 0.95 | |
Current Ratio | | | 3.20 | 3.08 | 3.03 | 2.66 | 2.63 | |
Return On Assets (ROA) | | | 2.87% | 3.21% | 3.07% | 3.94% | 1.07% | |
Return On Equity (ROE) | | | 6.45% | 7.23% | 7.10% | 9.58% | 2.83% | |
Return On Invested Capital (ROIC) | | | 6.68% | 6.03% | 5.12% | 5.87% | 3.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.53% | 6.79% | 5.62% | 6.51% | 3.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.22% | 16.77% | 13.79% | 16.93% | 9.33% | |