ASSETS | |
---|
Current Assets | |
---|
Cash | | | 251.38M | 144.58M | 62.65M | 102.48M | 93.10M | |
Receivables | | | 42.44M | 30.76M | 28.02M | 20.77M | 9.80M | |
Other Current Assets | | | 9.49M | 9.46M | 8.33M | 8.02M | 13.00M | |
Total Current Assets | | | 303.31M | 184.80M | 99.01M | 131.27M | 115.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 130.20M | 142.56M | 150.05M | 139.61M | 127.00M | |
Investments And Advances | | | 41.92M | 61.46M | 57.30M | 64.44M | 56.00M | |
Goodwill | | | 180.92M | 180.92M | 180.92M | 180.92M | 21.30M | |
Intangibles | | | 110.98M | 124.93M | 138.80M | 159.65M | 25.20M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 4.10M | |
Total Non-Current Assets | | | 4.89B | 3.98B | 3.20B | 2.46B | 1.39B | |
|
TOTAL ASSETS | | | 5.19B | 4.16B | 3.30B | 2.60B | 1.50B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 21.80M | 190.92M | 148.65M | 0.00 | 198.30M | |
Accrued Expenses | | | 49.00M | 12.88M | 10.16M | 8.13M | 2.60M | |
Accounts Payable | | | 156.90M | 72.41M | 51.14M | 57.13M | 46.10M | |
Other Current Liabilities | | | 69.95M | 67.62M | 43.63M | 49.91M | 31.20M | |
Total Current Liabilities | | | 297.65M | 343.82M | 253.57M | 115.17M | 278.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.67B | 2.70B | 2.15B | 1.62B | 743.30M | |
Deferred Taxes/Income | | | 4.18M | 24.26M | 24.69M | 38.65M | N/A | |
Other Non-Current Liabilities | | | 21.47M | 42.46M | 0.00 | 34.13M | 36.90M | |
Total Non-Current Liabilities | | | 3.70B | 2.77B | 2.18B | 1.69B | 780.20M | |
|
TOTAL LIABILITIES | | | 3.99B | 3.11B | 2.43B | 1.81B | 1.06B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 792.76M | 610.65M | 426.37M | 395.25M | 247.30M | |
Additional Paid In Capital | | | 26.94M | 24.82M | 21.50M | 22.58M | 19.70M | |
Common Shares | | | 438.30M | 428.33M | 419.05M | 363.51M | 181.80M | |
Other Shareholders' Equity | | | -56.94M | -9.72M | 2.78M | 8.57M | -5.30M | |
Shares Outstanding | | | 16.65M | 16.63M | 16.45M | 16.20M | 14.80M | |
Tangible Book Value per Share | | | 54.62 | 45.01 | 33.44 | 27.74 | 26.82 | |
Total Shareholders' Equity | | | 1.20B | 1.05B | 869.69M | 789.91M | 443.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.19B | 4.16B | 3.30B | 2.60B | 1.50B | |
|
Statistics | |
---|
Debt/Equity | | | 3.07 | 2.74 | 2.65 | 2.05 | 2.12 | |
Current Ratio | | | 1.02 | 0.54 | 0.39 | 1.14 | 0.42 | |
Return On Assets (ROA) | | | 5.45% | 5.95% | 4.24% | 9.43% | 9.09% | |
Return On Equity (ROE) | | | 23.57% | 23.52% | 16.12% | 31.01% | 30.78% | |
Return On Invested Capital (ROIC) | | | 9.09% | 8.71% | 8.09% | 8.31% | 11.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.09% | 8.71% | 8.09% | 8.31% | 11.16% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.66% | 9.43% | 8.99% | 9.63% | 11.54% | |