ASSETS | |
---|
Current Assets | |
---|
Cash | | | 12.46M | 9.86M | 5.06M | 2.81M | 344.80K | |
Marketable Securities | | | N/A | N/A | 0.00 | 5.00M | N/A | |
Receivables | | | 8.33M | 8.12M | 940.80K | 337.20K | 235.10K | |
Inventories | | | 57.90K | 60.90K | 159.80K | 154.60K | 28.20K | |
Other Current Assets | | | 292.20K | 416.20K | 181.50K | 120.20K | 56.20K | |
Total Current Assets | | | 21.14M | 18.46M | 6.34M | 8.42M | 664.20K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.44M | 2.50M | 2.68M | 2.88M | 3.07M | |
Goodwill | | | 4.64M | 4.64M | 4.64M | 4.64M | 4.64M | |
Intangibles | | | 5.12M | 5.13M | 5.51M | 5.64M | 6.23M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 12.20M | 12.27M | 12.83M | 13.17M | 13.94M | |
|
TOTAL ASSETS | | | 33.34M | 30.73M | 19.18M | 21.59M | 14.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.16M | 2.12M | 3.60M | 6.00K | 4.60K | |
Accrued Expenses | | | 12.43M | 10.31M | 502.20K | 624.70K | N/A | |
Accounts Payable | | | N/A | N/A | N/A | N/A | 1.81M | |
Other Current Liabilities | | | 4.14M | 3.72M | 753.60K | 410.40K | N/A | |
Total Current Liabilities | | | 18.73M | 16.15M | 4.86M | 1.04M | 1.81M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 114.10K | 125.70K | 72.60K | 4.27M | 5.27M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 114.20K | 125.80K | 72.50K | 4.27M | 5.27M | |
|
TOTAL LIABILITIES | | | 18.84M | 16.27M | 4.93M | 5.31M | 7.08M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -23.70M | -23.72M | -18.86M | -14.98M | -16.07M | |
Additional Paid In Capital | | | 8.36M | 8.34M | 3.76M | 3.68M | 3.39M | |
Common Shares | | | 29.84M | 29.84M | 29.35M | 27.57M | 20.21M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 148.22M | 148.22M | 144.46M | 131.14M | 93.46M | |
Tangible Book Value per Share | | | 0.03 | 0.03 | 0.03 | 0.05 | -0.04 | |
Total Shareholders' Equity | | | 14.50M | 14.46M | 14.25M | 16.27M | 7.52M | |
|
TOTAL LIABILITIES AND EQUITY | | | 33.34M | 30.73M | 19.18M | 21.59M | 14.61M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.26 | 0.70 | |
Current Ratio | | | 1.13 | 1.14 | 1.31 | 8.08 | 0.37 | |
Return On Assets (ROA) | | | -2.59% | -3.98% | -23.98% | -15.97% | -22.91% | |
Return On Equity (ROE) | | | -5.96% | -8.47% | -32.28% | -21.19% | -44.48% | |