ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 169.88B | 99.11B | 95.57B | 52.94B | |
Cash Equivalents | | | 207.22B | N/A | 99.10B | N/A | N/A | |
Marketable Securities | | | 240.74B | 170.37B | 148.60B | 86.88B | 65.99B | |
Receivables | | | 81.28B | 77.40B | 53.70B | 59.77B | 32.31B | |
Other Current Assets | | | 8.74B | 4.12B | 4.74B | 4.37B | 4.63B | |
Total Current Assets | | | 537.98B | 421.77B | 306.13B | 246.59B | 155.86B | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.81B | 8.14B | 11.34B | 7.70B | 6.66B | |
Intangibles | | | 5.03B | 3.87B | 3.34B | 3.36B | 1.72B | |
Other Non-Current Assets | | | 13.52B | 10.32B | 6.71B | 7.73B | 11.18B | |
Total Non-Current Assets | | | 29.36B | 22.33B | 21.39B | 18.79B | 19.56B | |
|
TOTAL ASSETS | | | 567.33B | 444.09B | 327.53B | 265.37B | 175.43B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 2.91B | 3.61B | 2.65B | 1.99B | |
Accrued Expenses | | | 1.63B | 2.04B | 1.48B | 1.36B | 1.18B | |
Accounts Payable | | | 76.64B | 73.55B | 41.20B | 52.69B | 37.50B | |
Other Current Liabilities | | | 38.22B | 27.21B | 27.71B | 26.01B | 15.13B | |
Total Current Liabilities | | | 116.50B | 105.71B | 74.00B | 82.72B | 55.79B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 5.12B | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 2.83B | 2.83B | N/A | 0.00 | 5.00M | |
Other Non-Current Liabilities | | | 4.45B | 5.37B | 1.56B | 5.30B | 3.87B | |
Total Non-Current Liabilities | | | 7.98B | 8.86B | 7.46B | 5.74B | 4.09B | |
|
TOTAL LIABILITIES | | | 124.48B | 114.57B | 81.46B | 88.46B | 59.88B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 406.92B | 296.48B | 213.32B | 147.37B | 84.67B | |
Additional Paid In Capital | | | 27.10B | 27.10B | 27.10B | 27.11B | 27.13B | |
Minority Interest | | | 696.00M | 653.00M | 771.00M | 438.00M | 222.00M | |
Common Shares | | | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | |
Other Shareholders' Equity | | | 5.36B | 2.48B | 2.18B | -1.04B | 274.00M | |
Shares Outstanding | | | 6.95M | 7.00M | 7.00M | 7.00M | 7.00M | |
Tangible Book Value per Share | | | 63.01K | 46.52K | 34.68K | 24.79K | 16.26K | |
Total Shareholders' Equity | | | 442.86B | 329.53B | 246.07B | 176.91B | 115.54B | |
|
TOTAL LIABILITIES AND EQUITY | | | 567.33B | 444.09B | 327.53B | 265.37B | 175.43B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.02 | N/A | N/A | |
Current Ratio | | | 4.62 | 3.99 | 4.14 | 2.98 | 2.79 | |
Return On Assets (ROA) | | | 25.32% | 18.73% | 20.13% | 23.63% | 22.73% | |
Return On Equity (ROE) | | | 32.43% | 25.24% | 26.80% | 35.44% | 34.51% | |
Return On Invested Capital (ROIC) | | | 28.77% | 23.31% | 29.03% | 36.29% | 30.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4511.53% | 46.95% | 1263.34% | 69.20% | 68.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 48.05% | 2963.00% | 71.72% | 70.98% | |