ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.29B | 418.00M | 586.00M | 569.00M | 1.50B | |
Marketable Securities | | | N/A | 0.00 | 117.00M | 250.00M | 360.00M | |
Receivables | | | 1.78B | 1.92B | 1.97B | 1.88B | 1.78B | |
Inventories | | | 1.97B | 1.90B | 2.17B | 1.87B | 1.82B | |
Other Current Assets | | | 1.34B | 346.90M | 332.00M | 529.00M | 292.00M | |
Total Current Assets | | | 7.38B | 4.58B | 5.18B | 5.09B | 5.75B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.46B | 4.23B | 3.98B | 3.73B | 3.98B | |
Investments And Advances | | | N/A | 397.90M | 462.00M | 514.00M | 566.00M | |
Goodwill | | | 14.43B | 14.75B | 14.51B | 14.38B | 14.06B | |
Intangibles | | | 6.74B | 6.98B | 6.97B | 7.00B | 7.15B | |
Other Non-Current Assets | | | 1.39B | 530.50M | 358.00M | 378.00M | 323.00M | |
Total Non-Current Assets | | | 26.01B | 26.89B | 26.28B | 26.00B | 26.09B | |
|
TOTAL ASSETS | | | 33.40B | 31.47B | 31.45B | 31.09B | 31.84B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 264.30M | 11.80M | 32.00M | 811.00M | 361.00M | |
Current Portion Of LT Debt. | | | 1.82B | 1.61B | 1.71B | 1.67B | 2.46B | |
Accrued Expenses | | | N/A | 1.08B | 1.15B | 1.12B | 1.24B | |
Accounts Payable | | | 4.07B | 3.99B | 4.19B | 3.98B | 3.65B | |
Other Current Liabilities | | | 1.87B | 340.00M | 454.00M | 434.00M | 543.00M | |
Total Current Liabilities | | | 8.02B | 7.03B | 7.54B | 8.02B | 8.27B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.44B | 11.30B | 9.96B | 9.13B | 9.79B | |
Deferred Taxes/Income | | | 2.23B | 2.20B | 2.11B | 2.22B | 2.12B | |
Other Non-Current Liabilities | | | 1.25B | 1.28B | 1.14B | 929.00M | 1.29B | |
Total Non-Current Liabilities | | | 16.17B | 15.04B | 13.47B | 12.53B | 14.11B | |
|
TOTAL LIABILITIES | | | 24.20B | 22.07B | 21.00B | 20.55B | 22.37B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 21.34B | 20.97B | 19.84B | 18.53B | 17.07B | |
Additional Paid In Capital | | | 1.18B | 1.23B | 1.22B | 1.18B | 1.37B | |
Minority Interest | | | 248.50M | 251.80M | 250.00M | 246.00M | 908.00M | |
Common Shares | | | 75.50M | 75.50M | 76.00M | 76.00M | 76.00M | |
Treasury Stock | | | -10.87B | -10.36B | -8.41B | -7.28B | -6.61B | |
Other Shareholders' Equity | | | -2.52B | -2.52B | -2.28B | -1.97B | -2.43B | |
Shares Outstanding | | | 552.20M | 559.10M | 587.00M | 599.00M | 608.00M | |
Tangible Book Value per Share | | | -21.68 | -22.06 | -18.79 | -18.09 | -19.31 | |
Total Shareholders' Equity | | | 9.20B | 9.40B | 10.45B | 10.54B | 9.47B | |
|
TOTAL LIABILITIES AND EQUITY | | | 33.40B | 31.47B | 31.45B | 31.09B | 31.84B | |
|
Statistics | |
---|
Debt/Equity | | | 1.38 | 1.20 | 0.96 | 0.94 | 1.07 | |
Current Ratio | | | 0.92 | 0.65 | 0.69 | 0.63 | 0.70 | |
Return On Assets (ROA) | | | 7.79% | 7.93% | 8.25% | 8.71% | 7.35% | |
Return On Equity (ROE) | | | 28.29% | 26.57% | 24.82% | 25.68% | 24.71% | |
Return On Invested Capital (ROIC) | | | 11.59% | 12.02% | 10.27% | 11.29% | 11.33% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.73% | 12.23% | 10.58% | 11.70% | 12.29% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 136.83% | 127.79% | 139.25% | 160.26% | 315.68% | |