NYSEARCA:GRFX - NYSE Arca - US38867H1041 - ADR - Currency: USD
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 10.39M | 27.19M | 31.47M | 30.24M | 37.71M | |||
Marketable Securities | 19.00K | 23.00K | 31.00K | 0.00 | 0.00 | |||
Receivables | 180.72M | 176.42M | 142.25M | 176.54M | 114.79M | |||
Inventories | 16.45M | 24.41M | 44.91M | 81.56M | 28.32M | |||
Other Current Assets | 61.73M | 18.46M | 16.46M | 18.15M | 81.69M | |||
Total Current Assets | 269.31M | 246.50M | 235.12M | 306.49M | 262.51M | |||
Non-Current Assets | ||||||||
PPE Net | 23.86M | 33.51M | 38.63M | 74.59M | 92.51M | |||
Investments And Advances | 34.00K | 835.00K | 321.00K | 1.83M | 2.09M | |||
Goodwill | 101.94M | 101.94M | 101.94M | 101.94M | 101.94M | |||
Intangibles | 435.82M | 461.00M | 512.09M | 608.61M | 639.34M | |||
Other Non-Current Assets | 8.35M | 3.56M | 6.58M | 3.45M | 5.86M | |||
Total Non-Current Assets | 570.01M | 600.84M | 659.56M | 790.42M | 841.73M | |||
TOTAL ASSETS | 839.32M | 847.34M | 894.68M | 1.10B | 1.10B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 157.33M | 144.72M | 150.18M | 177.79M | 183.46M | |||
Accrued Expenses | N/A | 27.75M | 16.11M | N/A | N/A | |||
Accounts Payable | 39.15M | 23.19M | 13.40M | 8.88M | 16.14M | |||
Other Current Liabilities | 171.35M | 124.51M | 108.51M | 187.20M | 117.35M | |||
Total Current Liabilities | 367.83M | 320.17M | 288.19M | 373.87M | 316.94M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 76.88M | 88.44M | 158.62M | 353.12M | 436.57M | |||
Deferred Taxes/Income | 65.36M | 69.09M | 78.02M | 92.41M | 95.70M | |||
Other Non-Current Liabilities | N/A | N/A | 0.00 | 86.50M | 86.50M | |||
Total Non-Current Liabilities | 142.24M | 157.49M | 225.90M | 525.73M | 615.78M | |||
TOTAL LIABILITIES | 510.07M | 477.66M | 514.09M | 899.60M | 932.72M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -461.32M | -406.82M | -305.48M | -235.82M | -205.15M | |||
Additional Paid In Capital | 799.53M | 782.44M | 673.30M | 362.86M | 342.64M | |||
Minority Interest | 1.00K | -49.00K | -10.74M | -6.29M | -2.99M | |||
Common Shares | 12.95M | 12.22M | 10.07M | 5.09M | 4.82M | |||
Treasury Stock | N/A | N/A | N/A | 0.00 | -99.00K | |||
Other Shareholders' Equity | -19.30M | -15.54M | 5.24M | 66.62M | 30.79M | |||
Shares Outstanding | 63.22M | 58.46M | 44.50M | 33.14M | 30.75M | |||
Tangible Book Value per Share | -0.22 | -0.22 | -0.35 | -1.01 | -1.21 | |||
Total Shareholders' Equity | 329.25M | 369.69M | 380.58M | 197.31M | 171.52M | |||
TOTAL LIABILITIES AND EQUITY | 839.32M | 847.34M | 894.68M | 1.10B | 1.10B | |||
Statistics | ||||||||
Debt/Equity | 0.23 | 0.24 | 0.42 | 1.79 | 2.55 | |||
Current Ratio | 0.73 | 0.77 | 0.82 | 0.82 | 0.83 | |||
Return On Assets (ROA) | -14.69% | -13.36% | -7.79% | -4.88% | -8.30% | |||
Return On Equity (ROE) | -37.45% | -30.61% | -18.30% | -27.14% | -53.46% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in HKD , ROIC based on taxRate of 0.21