NASDAQ:GRFS - Nasdaq - US3984384087 - ADR - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 326.19M | -108.27M | 227.89M | 350.45M | 878.63M | |||
Depreciation Amortization | 432.97M | 119.81M | 187.21M | 359.77M | 321.53M | |||
Change In Working Capital | -854.05M | -165.60M | -520.78M | -327.97M | -178.06M | |||
Interest Paid | N/A | 282.80M | 123.79M | 155.12M | 155.79M | |||
Taxes Paid | N/A | 30.18M | 125.95M | 30.59M | 131.51M | |||
Other non cash items | 621.91M | 92.59M | 132.13M | 214.73M | 88.23M | |||
OPERATING CASH FLOW | 527.03M | -61.46M | 26.44M | 596.98M | 1.11B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -317.88M | -63.53M | -143.04M | -315.09M | -362.56M | |||
Other Investing Activity | 1.24B | -19.51M | -1.65B | -539.06M | -495.56M | |||
INVESTING CASH FLOW | 921.12M | -83.04M | -1.80B | -854.15M | -858.12M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 217.58M | -438.10M | 2.75B | -243.37M | |||
Stock Issued/Repurchased | N/A | 21.88M | 0.00 | -125.70M | N/A | |||
Dividend Paid | N/A | 0.00 | 0.00 | -258.95M | -113.23M | |||
Other Financing Activity | 30.57M | 7.12M | 5.42M | -64.05M | 2.20M | |||
FINANCING CASH FLOW | -1.28B | 29.01M | -432.69M | 2.30B | -354.40M | |||
Exchange Rate Effect | -21.24M | -6.83M | 52.78M | 55.46M | -60.16M | |||
CHANGE IN CASH | 149.53M | -122.32M | -2.15B | 2.10B | -162.34M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 527.03M | -61.46M | 26.44M | 596.98M | 1.11B | |||
Capital Expenditure | -317.88M | -63.53M | -143.04M | -315.09M | -362.56M | |||
FREE CASH FLOW | 209.14M | -124.99M | -116.60M | 281.89M | 747.78M |
All data in EUR