ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.43M | 2.72M | 9.40M | 2.90M | 3.03M | |
Marketable Securities | | | 870.90K | 755.40K | 2.90M | 12.20K | 52.80K | |
Receivables | | | 79.50K | 5.09M | 186.40K | 47.20K | 71.50K | |
Other Current Assets | | | 102.00K | 119.00K | 331.00K | 16.20K | 8.60K | |
Total Current Assets | | | 3.48M | 8.68M | 12.82M | 2.97M | 3.17M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.17M | 4.11M | 83.00K | 30.40K | 3.70K | |
Total Non-Current Assets | | | 3.17M | 4.11M | 83.00K | 30.30K | 3.70K | |
|
TOTAL ASSETS | | | 6.65M | 12.79M | 12.90M | 3.00M | 3.17M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 462.00K | 1.20M | 13.40K | 12.70K | 3.90K | |
Accounts Payable | | | 574.00K | 816.90K | 275.40K | 258.60K | 87.70K | |
Other Current Liabilities | | | 2.22M | 2.22M | 1.04M | 167.10K | 519.80K | |
Total Current Liabilities | | | 3.26M | 4.24M | 1.33M | 438.40K | 611.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.98M | 2.21M | 64.60K | 78.00K | 60.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 970.00K | |
Other Non-Current Liabilities | | | N/A | 241.20K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 1.98M | 2.45M | 64.60K | 78.00K | 60.00K | |
|
TOTAL LIABILITIES | | | 5.24M | 6.69M | 1.40M | 516.40K | 671.30K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -74.04M | -69.27M | -60.02M | -61.85M | -58.07M | |
Additional Paid In Capital | | | 8.43M | 8.46M | 8.88M | 9.15M | 7.97M | |
Common Shares | | | 67.02M | 66.91M | 62.64M | 55.19M | 52.61M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 204.40M | 203.88M | 165.16M | 94.49M | 77.88M | |
Tangible Book Value per Share | | | 0.01 | 0.03 | 0.07 | 0.03 | 0.03 | |
Total Shareholders' Equity | | | 1.41M | 6.10M | 11.50M | 2.49M | 2.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.65M | 12.79M | 12.90M | 3.00M | 3.17M | |
|
Statistics | |
---|
Debt/Equity | | | 1.40 | 0.36 | 0.01 | 0.03 | 0.02 | |
Current Ratio | | | 1.07 | 2.05 | 9.62 | 6.78 | 5.18 | |
Return On Assets (ROA) | | | -138.33% | -81.09% | 2.14% | -128.36% | -101.00% | |
Return On Equity (ROE) | | | -651.11% | -170.08% | 2.40% | -155.03% | -128.13% | |