ASSETS | |
---|
Current Assets | |
---|
Cash | | | 0.00 | 9.30K | 47.70K | 25.90K | 2.70K | |
Marketable Securities | | | 1.83M | 454.20K | 2.99M | 3.15M | 1.07M | |
Receivables | | | 5.40K | 1.29M | 1.30M | 1.10K | 3.40K | |
Other Current Assets | | | 516.90K | 62.10K | 49.70K | 3.60K | 4.60K | |
Total Current Assets | | | 2.35M | 1.82M | 4.39M | 3.18M | 1.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.19M | 1.85M | 702.00K | 816.80K | 684.30K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 7.48M | 6.16M | 5.70M | 5.44M | 6.48M | |
Other Non-Current Assets | | | 55.70K | 57.80K | N/A | 710.00K | 1.68M | |
Total Non-Current Assets | | | 20.73M | 8.62M | 6.40M | 6.26M | 7.17M | |
|
TOTAL ASSETS | | | 23.08M | 10.44M | 10.79M | 9.44M | 8.24M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 40.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.20M | 647.80K | 1.02M | 1.47M | 1.35M | |
Accrued Expenses | | | 2.90M | 4.15M | 1.01M | 1.31M | N/A | |
Accounts Payable | | | 1.45M | 1.39M | 167.60K | 340.50K | 4.53M | |
Other Current Liabilities | | | 2.04M | N/A | 793.00K | 546.90K | N/A | |
Total Current Liabilities | | | 10.64M | 6.18M | 2.99M | 3.67M | 5.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 798.60K | 0.00 | 0.00 | 160.50K | 383.50K | |
Other Non-Current Liabilities | | | 2.72M | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 3.52M | 0.00 | 0.00 | 160.50K | 383.40K | |
|
TOTAL LIABILITIES | | | 14.16M | 6.18M | 2.99M | 3.83M | 6.26M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -18.89M | -16.38M | -8.05M | -5.35M | -9.20M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 100.00K | N/A | |
Common Shares | | | 26.68M | 20.20M | 15.43M | 10.34M | 10.35M | |
Other Shareholders' Equity | | | 1.13M | 431.00K | 426.90K | 617.90K | 828.00K | |
Shares Outstanding | | | 34.24M | 28.99M | 25.91M | 19.61M | 19.62M | |
Tangible Book Value per Share | | | 0.04 | -0.07 | 0.08 | 0.01 | -0.23 | |
Total Shareholders' Equity | | | 8.92M | 4.25M | 7.80M | 5.61M | 1.98M | |
|
TOTAL LIABILITIES AND EQUITY | | | 23.08M | 10.44M | 10.79M | 9.44M | 8.24M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | N/A | N/A | 0.03 | 0.19 | |
Current Ratio | | | 0.22 | 0.29 | 1.47 | 0.87 | 0.18 | |
Return On Assets (ROA) | | | -12.01% | -89.35% | -29.14% | 34.21% | -46.13% | |
Return On Equity (ROE) | | | -31.07% | -219.29% | -40.31% | 57.56% | -191.84% | |