EPA:GPE - Euronext Paris - Matif - FR0010214064 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 18.23M | 18.46M | 43.00M | 37.65M | 19.02M | |||
Cash Equivalents | 70.97M | 74.19M | 18.10M | 15.68M | 15.00M | |||
Receivables | 90.83M | 87.92M | 88.04M | 81.63M | 92.34M | |||
Inventories | 2.11M | 2.06M | 2.09M | 1.61M | 1.65M | |||
Other Current Assets | 1.10M | 809.00K | 685.00K | 795.00K | 674.00K | |||
Total Current Assets | 183.24M | 183.44M | 151.91M | 137.37M | 128.68M | |||
Non-Current Assets | ||||||||
PPE Net | 112.37M | 108.38M | 90.60M | 92.61M | 99.34M | |||
Investments And Advances | 11.82M | 11.13M | 13.17M | 1.00M | 1.77M | |||
Goodwill | 10.87M | 10.87M | 10.87M | 8.32M | 8.32M | |||
Intangibles | 455.00K | 464.00K | 245.00K | 217.00K | 251.00K | |||
Other Non-Current Assets | 2.51M | 2.14M | 2.51M | 2.50M | 9.56M | |||
Total Non-Current Assets | 163.70M | 161.53M | 152.66M | 134.94M | 151.71M | |||
TOTAL ASSETS | 346.94M | 344.97M | 304.57M | 272.31M | 280.39M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.80M | 651.00K | 143.00K | 2.30M | 146.00K | |||
Current Portion Of LT Debt. | 27.95M | 28.72M | 24.38M | 23.15M | 26.64M | |||
Accrued Expenses | N/A | 50.66M | 48.09M | 42.81M | 45.97M | |||
Accounts Payable | 87.19M | 29.73M | 30.05M | 24.57M | 24.44M | |||
Other Current Liabilities | 14.76M | 12.61M | 9.84M | 10.96M | 7.47M | |||
Total Current Liabilities | 131.69M | 122.36M | 112.50M | 103.79M | 104.66M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 68.25M | 73.73M | 57.33M | 52.29M | 73.04M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 48.44M | 52.77M | 48.02M | 44.54M | 40.65M | |||
Total Non-Current Liabilities | 116.79M | 126.68M | 105.42M | 96.78M | 113.52M | |||
TOTAL LIABILITIES | 248.48M | 249.04M | 217.92M | 200.57M | 218.18M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 79.17M | 76.71M | 67.43M | 52.51M | 42.91M | |||
Additional Paid In Capital | 4.00K | 4.00K | 4.00K | 4.00K | 4.00K | |||
Minority Interest | 105.00K | 173.00K | 79.00K | -48.00K | -166.00K | |||
Common Shares | 21.42M | 21.42M | 21.42M | 21.42M | 21.42M | |||
Treasury Stock | -2.13M | -2.20M | -2.21M | -2.19M | -2.12M | |||
Other Shareholders' Equity | 0.00 | -1.00K | N/A | N/A | N/A | |||
Shares Outstanding | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | |||
Tangible Book Value per Share | 22.55 | 21.89 | 19.55 | 16.37 | 13.90 | |||
Total Shareholders' Equity | 98.46M | 95.93M | 86.64M | 71.74M | 62.21M | |||
TOTAL LIABILITIES AND EQUITY | 346.94M | 344.97M | 304.57M | 272.31M | 280.39M | |||
Statistics | ||||||||
Debt/Equity | 0.71 | 0.78 | 0.66 | 0.76 | 1.18 | |||
Current Ratio | 1.39 | 1.50 | 1.35 | 1.32 | 1.23 | |||
Return On Assets (ROA) | 4.52% | 4.25% | 6.05% | 3.47% | -2.46% | |||
Return On Equity (ROE) | 15.93% | 15.27% | 21.27% | 13.17% | -11.08% | |||
Return On Invested Capital (ROIC) | 5.97% | 6.26% | 5.19% | 8.72% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.86% | 9.37% | 5.73% | 9.60% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.61% | 10.14% | 6.12% | 10.16% | N/A |
All data in EUR , ROIC based on taxRate of 0.27