ASSETS | |
---|
Current Assets | |
---|
Cash | | | 18.23M | 18.46M | 43.00M | 37.65M | 19.02M | |
Cash Equivalents | | | 70.97M | 74.19M | 18.10M | 15.68M | 15.00M | |
Receivables | | | 90.83M | 87.92M | 88.04M | 81.63M | 92.34M | |
Inventories | | | 2.11M | 2.06M | 2.09M | 1.61M | 1.65M | |
Other Current Assets | | | 1.10M | 809.00K | 685.00K | 795.00K | 674.00K | |
Total Current Assets | | | 183.24M | 183.44M | 151.91M | 137.37M | 128.68M | |
|
Non-Current Assets | |
---|
PPE Net | | | 112.37M | 108.38M | 90.60M | 92.61M | 99.34M | |
Investments And Advances | | | 11.82M | 11.13M | 13.17M | 1.00M | 1.77M | |
Goodwill | | | 10.87M | 10.87M | 10.87M | 8.32M | 8.32M | |
Intangibles | | | 455.00K | 464.00K | 245.00K | 217.00K | 251.00K | |
Other Non-Current Assets | | | 2.51M | 2.14M | 2.51M | 2.50M | 9.56M | |
Total Non-Current Assets | | | 163.70M | 161.53M | 152.66M | 134.94M | 151.71M | |
|
TOTAL ASSETS | | | 346.94M | 344.97M | 304.57M | 272.31M | 280.39M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.80M | 651.00K | 143.00K | 2.30M | 146.00K | |
Current Portion Of LT Debt. | | | 27.95M | 28.72M | 24.38M | 23.15M | 26.64M | |
Accrued Expenses | | | N/A | 50.66M | 48.09M | 42.81M | 45.97M | |
Accounts Payable | | | 87.19M | 29.73M | 30.05M | 24.57M | 24.44M | |
Other Current Liabilities | | | 14.76M | 12.61M | 9.84M | 10.96M | 7.47M | |
Total Current Liabilities | | | 131.69M | 122.36M | 112.50M | 103.79M | 104.66M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 68.25M | 73.73M | 57.33M | 52.29M | 73.04M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 48.44M | 52.77M | 48.02M | 44.54M | 40.65M | |
Total Non-Current Liabilities | | | 116.79M | 126.68M | 105.42M | 96.78M | 113.52M | |
|
TOTAL LIABILITIES | | | 248.48M | 249.04M | 217.92M | 200.57M | 218.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 79.17M | 76.71M | 67.43M | 52.51M | 42.91M | |
Additional Paid In Capital | | | 4.00K | 4.00K | 4.00K | 4.00K | 4.00K | |
Minority Interest | | | 105.00K | 173.00K | 79.00K | -48.00K | -166.00K | |
Common Shares | | | 21.42M | 21.42M | 21.42M | 21.42M | 21.42M | |
Treasury Stock | | | -2.13M | -2.20M | -2.21M | -2.19M | -2.12M | |
Other Shareholders' Equity | | | 0.00 | -1.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 3.86M | 3.86M | 3.86M | 3.86M | 3.86M | |
Tangible Book Value per Share | | | 22.55 | 21.89 | 19.55 | 16.37 | 13.90 | |
Total Shareholders' Equity | | | 98.46M | 95.93M | 86.64M | 71.74M | 62.21M | |
|
TOTAL LIABILITIES AND EQUITY | | | 346.94M | 344.97M | 304.57M | 272.31M | 280.39M | |
|
Statistics | |
---|
Debt/Equity | | | 0.71 | 0.78 | 0.66 | 0.76 | 1.18 | |
Current Ratio | | | 1.39 | 1.50 | 1.35 | 1.32 | 1.23 | |
Return On Assets (ROA) | | | 4.52% | 4.25% | 6.05% | 3.47% | -2.46% | |
Return On Equity (ROE) | | | 15.93% | 15.27% | 21.27% | 13.17% | -11.08% | |
Return On Invested Capital (ROIC) | | | 5.97% | 6.26% | 5.19% | 8.72% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.86% | 9.37% | 5.73% | 9.60% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.61% | 10.14% | 6.12% | 10.16% | N/A | |