ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.86M | 11.22M | 15.64M | 21.65M | 29.41M | |
Receivables | | | 177.70K | 55.30K | 35.40K | 61.30K | 221.50K | |
Other Current Assets | | | 873.60K | 163.10K | 91.30K | 125.50K | 265.00K | |
Total Current Assets | | | 6.91M | 11.43M | 15.77M | 21.84M | 29.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.06M | 7.15M | 1.02M | 1.13M | 1.30M | |
Investments And Advances | | | 2.07M | 2.11M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 68.70K | 67.80K | 69.20K | 60.10K | 634.70K | |
Total Non-Current Assets | | | 21.42M | 9.33M | 1.08M | 1.19M | 1.93M | |
|
TOTAL ASSETS | | | 28.34M | 20.77M | 16.85M | 23.03M | 31.83M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 14.40K | |
Accounts Payable | | | 513.20K | 391.70K | 235.00K | 330.80K | 711.20K | |
Other Current Liabilities | | | 87.00K | 78.30K | 0.00 | 61.90K | 66.20K | |
Total Current Liabilities | | | 600.20K | 470.00K | 235.00K | 392.70K | 791.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 36.40K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 55.00K | |
Total Non-Current Liabilities | | | -6.10K | 0.00 | 0.00 | 0.00 | 91.40K | |
|
TOTAL LIABILITIES | | | 594.10K | 470.00K | 235.00K | 392.70K | 883.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -41.71M | -33.54M | -29.13M | -23.05M | -10.95M | |
Additional Paid In Capital | | | 9.97M | 5.50M | 5.42M | 5.49M | 1.60M | |
Minority Interest | | | -6.10K | N/A | N/A | N/A | N/A | |
Common Shares | | | 59.57M | 48.43M | 40.40M | 40.17M | 40.17M | |
Other Shareholders' Equity | | | -93.10K | -93.70K | -74.60K | 27.80K | 123.30K | |
Shares Outstanding | | | 99.84M | 85.99M | 68.24M | 67.92M | 67.92M | |
Tangible Book Value per Share | | | 0.28 | 0.24 | 0.24 | 0.33 | 0.46 | |
Total Shareholders' Equity | | | 27.74M | 20.30M | 16.62M | 22.64M | 30.95M | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.34M | 20.77M | 16.85M | 23.03M | 31.83M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Current Ratio | | | 11.52 | 24.33 | 67.09 | 55.61 | 37.76 | |
Return On Assets (ROA) | | | -38.01% | -21.24% | -36.03% | -52.55% | -29.43% | |
Return On Equity (ROE) | | | -38.83% | -21.73% | -36.54% | -53.47% | -30.27% | |