| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 8.93M | 46.07M | 32.11M | 112.00M | 183.40M | |||
| Marketable Securities | 171.29M | 248.44M | 264.32M | 143.70M | 141.80M | |||
| Receivables | 9.24M | 5.34M | N/A | N/A | N/A | |||
| Other Current Assets | 14.52M | 10.03M | 10.09M | 6.20M | 6.60M | |||
| Total Current Assets | 203.99M | 309.89M | 306.52M | 261.90M | 331.80M | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.42M | 5.12M | 4.78M | 9.90M | 10.80M | |||
| Other Non-Current Assets | 407.00K | 283.00K | 618.00K | 700.00K | 1.10M | |||
| Total Non-Current Assets | 4.83M | 5.40M | 5.40M | 10.60M | 11.90M | |||
| TOTAL ASSETS | 208.82M | 315.29M | 311.92M | 272.50M | 343.70M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 0.00 | 11.61M | 11.60M | N/A | |||
| Accrued Expenses | 37.03M | 25.64M | 34.46M | 36.20M | 36.60M | |||
| Accounts Payable | 1.12M | 2.32M | 5.53M | 1.50M | 3.20M | |||
| Other Current Liabilities | 23.97M | 17.05M | N/A | N/A | N/A | |||
| Total Current Liabilities | 62.12M | 45.01M | 51.60M | 49.20M | 39.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 198.26M | 197.52M | 197.41M | 207.70M | 179.10M | |||
| Other Non-Current Liabilities | 30.78M | 43.27M | 144.00K | 3.40M | 3.20M | |||
| Total Non-Current Liabilities | 229.04M | 240.79M | 197.55M | 211.20M | 182.30M | |||
| TOTAL LIABILITIES | 291.15M | 285.80M | 249.15M | 260.40M | 222.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.39B | -1.27B | -1.21B | -1.03B | -811.50M | |||
| Additional Paid In Capital | 1.31B | 1.30B | 1.28B | 1.04B | 932.90M | |||
| Common Shares | 24.00K | 23.00K | 23.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -5.11M | 1.19M | -350.00K | -600.00K | 0.00 | |||
| Shares Outstanding | 231.31M | 226.60M | 225.41M | 94.40M | 75.80M | |||
| Tangible Book Value per Share | -0.36 | 0.13 | 0.28 | 0.13 | 1.60 | |||
| Total Shareholders' Equity | -82.33M | 29.49M | 62.77M | 12.10M | 121.50M | |||
| TOTAL LIABILITIES AND EQUITY | 208.82M | 315.29M | 311.92M | 272.50M | 343.70M | |||
| Statistics | ||||||||
| Debt/Equity | -2.41 | 6.70 | 3.14 | 17.17 | 1.47 | |||
| Current Ratio | 3.28 | 6.88 | 5.94 | 5.32 | 8.32 | |||
| Return On Assets (ROA) | -74.77% | -17.93% | -57.65% | -84.18% | -68.08% | |||
| Return On Equity (ROE) | N/A | -191.67% | -286.47% | -1895.70% | -192.59% | |||
All data in USD , ROIC based on taxRate of 0.21