NASDAQ:GORV - Nasdaq - US52110H1005 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 13.54M | 58.09M | 61.70M | 98.10M | 63.50M | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 30.90M | 30.11M | 33.00M | 31.90M | 21.40M | |||
Inventories | 310.67M | 456.09M | 378.90M | 242.90M | 116.30M | |||
Other Current Assets | 3.47M | 2.61M | 3.30M | 2.70M | 2.70M | |||
Total Current Assets | 358.57M | 546.90M | 476.80M | 375.60M | 203.90M | |||
Non-Current Assets | ||||||||
PPE Net | 299.30M | 292.10M | 186.00M | 152.80M | 121.80M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | N/A | 0.00 | 83.50M | 80.30M | 45.10M | |||
Intangibles | 74.44M | 80.55M | 81.70M | 87.80M | 72.80M | |||
Other Non-Current Assets | 3.63M | 18.19M | 2.80M | 1.60M | 500.00K | |||
Total Non-Current Assets | 377.38M | 390.84M | 353.90M | 322.50M | 240.10M | |||
TOTAL ASSETS | 735.95M | 937.74M | 830.70M | 698.10M | 444.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 334.05M | 446.78M | 348.70M | 192.20M | 105.40M | |||
Current Portion Of LT Debt. | 1.16M | 1.14M | 3.60M | 5.50M | 24.20M | |||
Accrued Expenses | 40.71M | 34.44M | 26.90M | 28.60M | 17.90M | |||
Accounts Payable | 13.54M | 15.14M | 10.80M | 28.40M | 18.10M | |||
Other Current Liabilities | 2.55M | 2.48M | 9.50M | 11.70M | 8.70M | |||
Total Current Liabilities | 392.02M | 499.98M | 399.60M | 266.40M | 174.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 70.74M | 61.43M | 10.10M | 13.70M | 8.40M | |||
Deferred Taxes/Income | 1.26M | 0.00 | 15.50M | 13.70M | 15.10M | |||
Other Non-Current Liabilities | 141.00M | 163.14M | 113.40M | 143.30M | 105.80M | |||
Total Non-Current Liabilities | 213.00M | 224.57M | 139.10M | 170.60M | 129.30M | |||
TOTAL LIABILITIES | 605.02M | 724.55M | 538.70M | 437.00M | 303.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -37.71M | 48.14M | 163.20M | 96.80M | 14.80M | |||
Additional Paid In Capital | 163.41M | 165.99M | 130.80M | 121.80M | 71.20M | |||
Common Shares | 62.36M | 56.19M | 55.00M | 55.00M | 55.00M | |||
Treasury Stock | -57.13M | -57.13M | -57.00M | -12.50M | -500.00K | |||
Other Shareholders' Equity | N/A | N/A | N/A | 0.00 | N/A | |||
Shares Outstanding | 14.18M | 14.06M | 11.10M | 13.00M | 9.50M | |||
Tangible Book Value per Share | -0.41 | 5.44 | 6.47 | 2.92 | -3.41 | |||
Total Shareholders' Equity | 130.93M | 213.19M | 292.00M | 261.10M | 140.50M | |||
TOTAL LIABILITIES AND EQUITY | 735.95M | 937.74M | 830.70M | 698.10M | 444.00M | |||
Statistics | ||||||||
Debt/Equity | 3.09 | 2.38 | 1.23 | 0.79 | 0.81 | |||
Current Ratio | 0.91 | 1.09 | 1.19 | 1.41 | 1.17 | |||
Return On Assets (ROA) | -27.07% | -12.27% | 7.42% | 11.06% | 1.87% | |||
Return On Equity (ROE) | -152.15% | -53.97% | 21.10% | 29.57% | 5.91% | |||
Return On Invested Capital (ROIC) | N/A | 1.01% | 9.09% | 15.93% | 10.19% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 1.01% | 9.09% | 15.93% | 10.19% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 1.11% | 11.53% | 21.80% | 14.86% |
All data in USD , ROIC based on taxRate of 0.21