ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.12B | 2.95B | 2.99B | 3.69B | 3.71B | |
Cash Equivalents | | | N/A | 0.00 | 3.00M | 7.00M | 6.00M | |
Marketable Securities | | | 954.00M | 1.20B | 1.44B | 1.58B | 1.47B | |
Receivables | | | 1.36B | 1.18B | 906.00M | 942.00M | 766.00M | |
Inventories | | | 1.94B | 1.78B | 1.78B | 1.73B | 1.88B | |
Other Current Assets | | | 253.00M | 330.00M | 1.34B | 293.00M | 311.00M | |
Total Current Assets | | | 7.63B | 7.44B | 8.46B | 8.25B | 8.14B | |
|
Non-Current Assets | |
---|
PPE Net | | | 28.56B | 26.42B | 25.82B | 24.95B | 24.63B | |
Investments And Advances | | | 4.36B | 4.62B | 4.09B | 5.01B | 5.10B | |
Goodwill | | | 3.10B | 3.58B | 3.58B | 4.77B | 4.77B | |
Intangibles | | | 148.00M | 149.00M | 149.00M | 150.00M | 169.00M | |
Other Non-Current Assets | | | 3.26B | 3.22B | 3.33B | 3.29B | 3.35B | |
Total Non-Current Assets | | | 39.99B | 38.37B | 37.50B | 38.64B | 38.36B | |
|
TOTAL ASSETS | | | 47.63B | 45.81B | 45.97B | 46.89B | 46.51B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 84.00M | 43.00M | 45.00M | 24.00M | 20.00M | |
Accrued Expenses | | | 1.01B | 875.00M | 865.00M | 966.00M | 596.00M | |
Accounts Payable | | | 655.00M | 678.00M | 741.00M | 539.00M | 929.00M | |
Other Current Liabilities | | | 891.00M | 760.00M | 1.47B | 557.00M | 675.00M | |
Total Current Liabilities | | | 2.64B | 2.36B | 3.12B | 2.09B | 2.22B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.17B | 5.18B | 5.26B | 5.45B | 5.34B | |
Deferred Taxes/Income | | | 3.89B | 3.44B | 3.19B | 3.29B | 3.03B | |
Other Non-Current Liabilities | | | 2.67B | 2.83B | 3.10B | 3.75B | 4.20B | |
Total Non-Current Liabilities | | | 20.69B | 20.11B | 20.07B | 20.95B | 20.95B | |
|
TOTAL LIABILITIES | | | 23.34B | 22.47B | 23.19B | 23.03B | 23.16B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.27B | -6.71B | -7.28B | -6.57B | -7.95B | |
Additional Paid In Capital | | | 1.83B | 1.88B | 1.88B | 1.91B | 2.00B | |
Minority Interest | | | 8.97B | 8.66B | 8.52B | 8.45B | 8.37B | |
Common Shares | | | 27.66B | 28.12B | 28.11B | 28.50B | 29.24B | |
Other Shareholders' Equity | | | 71.00M | 62.00M | 64.00M | 15.00M | 52.00M | |
Shares Outstanding | | | 1.73B | 1.76B | 1.75B | 1.78B | 1.78B | |
Tangible Book Value per Share | | | 12.19 | 11.17 | 10.85 | 10.65 | 10.35 | |
Total Shareholders' Equity | | | 24.29B | 23.34B | 22.77B | 23.86B | 23.34B | |
|
TOTAL LIABILITIES AND EQUITY | | | 47.63B | 45.81B | 45.97B | 46.89B | 46.51B | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 | |
Current Ratio | | | 2.89 | 3.16 | 2.71 | 3.95 | 3.67 | |
Return On Assets (ROA) | | | 4.50% | 2.78% | 0.94% | 4.31% | 5.00% | |
Return On Equity (ROE) | | | 8.83% | 5.45% | 1.90% | 8.48% | 9.96% | |
Return On Invested Capital (ROIC) | | | 6.58% | 4.51% | 4.87% | 6.66% | 7.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.72% | 4.64% | 5.04% | 6.90% | 7.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.26% | 5.09% | 5.54% | 7.79% | 8.26% | |