ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 2.89B | 1.73B | 1.56B | 2.05B | |
Cash Equivalents | | | N/A | N/A | N/A | 8.44B | N/A | |
Marketable Securities | | | N/A | 3.24B | 5.22B | 6.88B | 2.94B | |
Receivables | | | N/A | 6.19B | 6.27B | 5.63B | 6.11B | |
Inventories | | | N/A | 7.22B | 6.60B | 5.36B | 6.20B | |
Other Current Assets | | | N/A | 1.91B | 732.00M | 715.00M | 511.00M | |
Total Current Assets | | | N/A | 21.45B | 20.54B | 20.15B | 17.80B | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 14.91B | 14.62B | 13.97B | 14.66B | |
Investments And Advances | | | N/A | 808.00M | 666.00M | 532.00M | 3.10B | |
Goodwill | | | N/A | 12.86B | 11.18B | 10.03B | 10.03B | |
Intangibles | | | N/A | 4.03B | 2.71B | 2.50B | 2.71B | |
Other Non-Current Assets | | | N/A | 951.00M | 1.47B | 999.00M | 1.12B | |
Total Non-Current Assets | | | N/A | 33.93B | 31.04B | 28.48B | 32.18B | |
|
TOTAL ASSETS | | | N/A | 55.38B | 51.58B | 48.63B | 49.98B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 492.00M | 282.00M | 501.00M | 224.00M | |
Current Portion Of LT Debt. | | | N/A | 2.59B | 2.28B | 2.50B | 2.42B | |
Accrued Expenses | | | N/A | 1.94B | 1.84B | 1.63B | 1.66B | |
Accounts Payable | | | N/A | 7.27B | 6.90B | 5.90B | 6.00B | |
Other Current Liabilities | | | N/A | 5.08B | 3.85B | 3.32B | 2.84B | |
Total Current Liabilities | | | N/A | 17.36B | 15.15B | 13.85B | 13.14B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 11.29B | 11.67B | 12.62B | 12.84B | |
Deferred Taxes/Income | | | N/A | 768.00M | 555.00M | 360.00M | 448.00M | |
Other Non-Current Liabilities | | | N/A | 2.80B | 3.08B | 3.59B | 3.77B | |
Total Non-Current Liabilities | | | N/A | 15.30B | 15.71B | 16.89B | 17.42B | |
|
TOTAL LIABILITIES | | | N/A | 32.67B | 30.87B | 30.73B | 30.57B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 18.46B | 16.24B | 13.69B | 12.52B | |
Additional Paid In Capital | | | N/A | 4.13B | 4.54B | 5.10B | 5.55B | |
Minority Interest | | | N/A | 443.00M | 411.00M | 311.00M | 364.00M | |
Common Shares | | | N/A | 2.06B | 2.10B | 2.13B | 2.18B | |
Treasury Stock | | | N/A | -323.00M | -204.00M | -125.00M | -108.00M | |
Other Shareholders' Equity | | | N/A | -1.61B | -1.95B | -2.86B | -1.47B | |
Shares Outstanding | | | N/A | 511.36M | 521.27M | 530.03M | 542.09M | |
Tangible Book Value per Share | | | N/A | 11.40 | 13.10 | 10.11 | 12.32 | |
Total Shareholders' Equity | | | N/A | 22.71B | 20.71B | 17.89B | 19.42B | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 55.38B | 51.58B | 48.63B | 49.98B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.52 | 0.58 | 0.73 | 0.67 | |
Current Ratio | | | N/A | 1.24 | 1.36 | 1.45 | 1.35 | |
Return On Assets (ROA) | | | N/A | 5.42% | 4.89% | 0.94% | 2.81% | |
Return On Equity (ROE) | | | N/A | 13.22% | 12.17% | 2.55% | 7.24% | |
Return On Invested Capital (ROIC) | | | N/A | 9.34% | 8.47% | 5.66% | 6.50% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 10.20% | 9.88% | 10.01% | 7.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 19.58% | 17.67% | 26.92% | 11.27% | |