NYSE:GNRC - New York Stock Exchange, Inc. - US3687361044 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 214.18M | 200.99M | 132.72M | 147.30M | 655.10M | |||
Receivables | 658.65M | 537.32M | 522.46M | 546.50M | 374.90M | |||
Inventories | 1.10B | 1.17B | 1.41B | 1.09B | 603.30M | |||
Other Current Assets | 104.79M | 91.90M | 121.78M | 65.00M | 36.40M | |||
Total Current Assets | 2.07B | 2.00B | 2.18B | 1.85B | 1.67B | |||
Non-Current Assets | ||||||||
PPE Net | 639.73M | 669.51M | 567.69M | 542.10M | 406.00M | |||
Goodwill | 1.45B | 1.43B | 1.40B | 1.41B | 855.20M | |||
Intangibles | 789.58M | 846.08M | 930.71M | 1.04B | 292.00M | |||
Other Non-Current Assets | 230.07M | 147.65M | 87.83M | 36.40M | 12.50M | |||
Total Non-Current Assets | 3.11B | 3.10B | 2.99B | 3.03B | 1.57B | |||
TOTAL ASSETS | 5.19B | 5.09B | 5.17B | 4.88B | 3.24B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 65.54M | 81.77M | 48.99M | 72.00M | 39.30M | |||
Current Portion Of LT Debt. | 99.18M | 45.90M | 12.73M | 5.90M | 4.10M | |||
Accrued Expenses | 397.15M | 384.19M | 453.98M | 383.20M | 249.00M | |||
Accounts Payable | 424.81M | 340.72M | 446.05M | 674.20M | 330.20M | |||
Other Current Liabilities | 32.80M | 28.20M | 30.29M | 20.60M | 18.90M | |||
Total Current Liabilities | 1.02B | 880.77M | 992.04M | 1.16B | 641.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.36B | 1.45B | 1.37B | 902.10M | 841.80M | |||
Deferred Taxes/Income | 62.26M | 90.01M | 125.69M | 206.00M | 115.80M | |||
Other Non-Current Liabilities | 332.11M | 325.36M | 312.92M | 341.70M | 180.00M | |||
Total Non-Current Liabilities | 1.76B | 1.87B | 1.92B | 1.51B | 1.20B | |||
TOTAL LIABILITIES | 2.78B | 2.75B | 2.91B | 2.66B | 1.85B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.72B | 2.52B | 2.32B | 1.97B | 1.43B | |||
Additional Paid In Capital | 1.12B | 1.07B | 1.02B | 952.90M | 525.50M | |||
Minority Interest | 3.02M | 9.37M | 112.34M | 58.40M | 66.10M | |||
Common Shares | 736.00K | 733.00K | 728.00K | 700.00K | 700.00K | |||
Treasury Stock | -1.19B | -1.03B | -808.49M | -449.00M | -332.20M | |||
Other Shareholders' Equity | -230.10M | -217.26M | -267.22M | -256.90M | -236.40M | |||
Shares Outstanding | 59.50M | 60.14M | 61.42M | 63.70M | 62.90M | |||
Tangible Book Value per Share | 2.78 | 1.03 | -1.21 | -3.72 | 3.86 | |||
Total Shareholders' Equity | 2.41B | 2.34B | 2.26B | 2.21B | 1.39B | |||
TOTAL LIABILITIES AND EQUITY | 5.19B | 5.09B | 5.17B | 4.88B | 3.24B | |||
Statistics | ||||||||
Debt/Equity | 0.59 | 0.65 | 0.63 | 0.44 | 0.63 | |||
Current Ratio | 2.03 | 2.27 | 2.20 | 1.60 | 2.60 | |||
Return On Assets (ROA) | 5.64% | 3.99% | 6.78% | 10.94% | 10.80% | |||
Return On Equity (ROE) | 12.13% | 8.68% | 15.52% | 24.09% | 25.12% | |||
Return On Invested Capital (ROIC) | 8.99% | 6.99% | 10.43% | 15.19% | 14.12% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.46% | 7.33% | 10.76% | 15.80% | 18.80% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 21.43% | 16.53% | 25.01% | 48.20% | 44.75% |
All data in USD , ROIC based on taxRate of 0.22