CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -43.42M | -71.87M | -810.00K | |
Depreciation Amortization | | | 46.00K | 231.00K | N/A | |
Change In Working Capital | | | -5.86M | 1.86M | 400.00K | |
Interest Paid | | | 177.00K | 307.00K | N/A | |
Other non cash items | | | 6.72M | 10.08M | 0.00 | |
OPERATING CASH FLOW | | | -42.52M | -59.70M | -420.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | -71.00K | N/A | |
Other Investing Activity | | | N/A | 415.00K | -120.75M | |
INVESTING CASH FLOW | | | N/A | 344.00K | -120.75M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -6.67M | -4.58M | 0.00 | |
Stock Issued/Repurchased | | | 122.00K | 181.00K | 125.19M | |
Other Financing Activity | | | 0.00 | 195.88M | -2.81M | |
FINANCING CASH FLOW | | | -6.54M | 191.48M | 122.38M | |
|
CHANGE IN CASH | | | -48.66M | 132.12M | 1.21M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -42.52M | -59.70M | -420.00K | |
Capital Expenditure | | | N/A | -71.00K | N/A | |
FREE CASH FLOW | | | -42.52M | -59.77M | -420.00K | |