ASSETS | |
---|
Current Assets | |
---|
Cash | | | 700.00 | 640.00 | 510.00 | 360.00 | 390.00 | |
Cash Equivalents | | | 1.66M | 1.92M | 1.09M | 745.27K | 1.23M | |
Marketable Securities | | | N/A | N/A | N/A | 15.00K | 15.00K | |
Receivables | | | 12.14M | 15.67M | 19.20M | 14.73M | 10.31M | |
Inventories | | | 27.86M | 24.28M | 10.81M | 12.07M | 9.85M | |
Other Current Assets | | | 698.24K | 723.08K | 750.83K | 304.18K | 219.20K | |
Total Current Assets | | | 42.36M | 42.59M | 31.85M | 27.87M | 21.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.97M | 6.75M | 2.02M | 3.98M | 3.38M | |
Investments And Advances | | | 360.74K | 740.00 | 680.00 | 33.68K | 33.68K | |
Intangibles | | | 5.30M | 4.80M | 3.82M | 1.66M | 1.19M | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 12.75M | 11.66M | 5.84M | 5.68M | 4.62M | |
|
TOTAL ASSETS | | | 55.10M | 54.25M | 37.69M | 33.55M | 26.25M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 17.08M | 15.59M | 8.68M | 7.59M | 5.68M | |
Accrued Expenses | | | 1.12M | 1.05M | 973.37K | 373.52K | 195.99K | |
Accounts Payable | | | 9.81M | 10.23M | 7.48M | 8.66M | 7.95M | |
Other Current Liabilities | | | 1.31M | 1.05M | 369.10K | 1.20M | 796.55K | |
Total Current Liabilities | | | 29.32M | 27.92M | 17.50M | 17.82M | 14.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.41M | 12.02M | 7.89M | 6.86M | 4.39M | |
Other Non-Current Liabilities | | | 1.66M | 862.34K | 591.25K | 816.61K | 441.90K | |
Total Non-Current Liabilities | | | 12.07M | 12.88M | 8.48M | 7.68M | 5.30M | |
|
TOTAL LIABILITIES | | | 41.40M | 40.80M | 25.97M | 25.50M | 19.93M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 9.67M | 9.42M | 7.63M | 7.39M | 5.66M | |
Additional Paid In Capital | | | 3.89M | 3.89M | 3.89M | N/A | N/A | |
Minority Interest | | | N/A | N/A | N/A | N/A | 470.47K | |
Common Shares | | | 112.36K | 112.36K | 112.35K | 90.00K | 90.00K | |
Other Shareholders' Equity | | | 33.57K | 33.57K | 86.17K | N/A | N/A | |
Shares Outstanding | | | 11.24M | 11.24M | 11.23M | 11.06M | 11.06M | |
Tangible Book Value per Share | | | 0.75 | 0.77 | 0.70 | 0.58 | 0.46 | |
Total Shareholders' Equity | | | 13.71M | 13.46M | 11.72M | 8.05M | 6.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 55.10M | 54.25M | 37.69M | 33.55M | 26.25M | |
|
Statistics | |
---|
Debt/Equity | | | 0.76 | 0.89 | 0.67 | 0.85 | 0.69 | |
Current Ratio | | | 1.44 | 1.53 | 1.82 | 1.56 | 1.48 | |
Return On Assets (ROA) | | | 2.14% | 3.76% | 5.34% | 7.31% | 6.28% | |
Return On Equity (ROE) | | | 8.61% | 15.16% | 17.18% | 30.49% | 26.08% | |
Return On Invested Capital (ROIC) | | | 10.66% | 11.94% | 13.10% | 18.27% | 17.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.39% | 12.88% | 13.84% | 19.19% | 19.78% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.60% | 16.03% | 17.31% | 21.59% | 22.34% | |