US3810983003 - Common Stock
2023 (2023-10-31) | 2022 (2022-10-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | 2019 (2019-7-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -1.17M | 40.00K | 400.00K | 966.77K | 1.77M | |||
Depreciation Amortization | 481.31K | 400.00K | 40.00K | N/A | N/A | |||
Change In Working Capital | 413.38K | -240.00K | -490.00K | -450.99K | -870.00K | |||
Interest Paid | 12.40K | 0.00 | 40.00K | N/A | N/A | |||
Taxes Paid | 531.75K | 550.00K | 0.00 | N/A | N/A | |||
Other non cash items | 2.48M | 2.56M | 1.97M | 470.94K | 550.00K | |||
OPERATING CASH FLOW | 2.21M | 2.77M | 1.88M | 986.72K | 1.45M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -95.96K | -380.00K | -120.00K | N/A | N/A | |||
Other Investing Activity | 0.00 | -4.03M | 0.00 | N/A | N/A | |||
INVESTING CASH FLOW | -95.96K | -4.41M | 0.00 | N/A | N/A | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | -510.00K | -861.31K | -170.00K | |||
Stock Issued/Repurchased | -32.32K | 30.00K | 8.48M | N/A | N/A | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | N/A | |||
FINANCING CASH FLOW | -32.32K | 30.00K | 7.97M | -861.31K | -170.00K | |||
Exchange Rate Effect | 72.52K | -250.00K | 0.00 | N/A | N/A | |||
CHANGE IN CASH | 2.15M | -1.86M | 9.85M | 125.41K | 1.28M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.21M | 2.77M | 1.88M | 986.72K | 1.45M | |||
Capital Expenditure | -95.96K | -380.00K | -120.00K | N/A | N/A | |||
FREE CASH FLOW | 2.11M | 2.39M | 1.88M | 986.72K | 1.45M |
All data in USD