ASSETS | |
---|
Current Assets | |
---|
Cash | | | 71.80M | 458.12M | 1.23B | 1.24B | 907.94M | |
Cash Equivalents | | | N/A | 508.12M | 2.23B | 2.14B | 0.00 | |
Marketable Securities | | | 3.61B | 3.64B | 3.48B | 3.92B | 4.87B | |
Receivables | | | 65.66M | 77.34M | 128.60M | 173.40M | 80.11M | |
Inventories | | | 73.98M | 52.92M | 20.57M | 355.00K | 255.00K | |
Other Current Assets | | | 37.45M | 12.52M | 9.51M | 34.13M | 4.73M | |
Total Current Assets | | | 3.86B | 4.24B | 4.86B | 5.37B | 5.87B | |
|
Non-Current Assets | |
---|
PPE Net | | | 126.32M | 154.25M | 137.51M | 103.38M | 66.05M | |
Goodwill | | | 69.56M | 69.81M | N/A | N/A | N/A | |
Intangibles | | | 127.91M | 146.35M | 60.10M | 67.56M | 24.93M | |
Other Non-Current Assets | | | 30.77M | 7.14M | 6.50M | 15.82M | 18.30M | |
Total Non-Current Assets | | | 495.81M | 497.50M | 331.31M | 348.38M | 202.68M | |
|
TOTAL ASSETS | | | 4.36B | 4.73B | 5.19B | 5.72B | 6.07B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.65M | 7.21M | 7.20M | 6.40M | 5.83M | |
Accrued Expenses | | | 548.00K | 651.00K | N/A | N/A | N/A | |
Accounts Payable | | | 134.65M | 148.00M | 137.42M | 172.39M | 143.43M | |
Other Current Liabilities | | | 288.37M | 366.67M | 421.85M | 456.49M | 422.53M | |
Total Current Liabilities | | | 428.22M | 522.54M | 566.47M | 635.27M | 571.79M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.94M | 14.69M | 19.66M | 23.04M | 19.56M | |
Deferred Taxes/Income | | | 23.61M | 20.15M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.11B | 1.65B | 1.96B | 2.39B | 2.60B | |
Total Non-Current Liabilities | | | 1.13B | 1.69B | 1.98B | 2.41B | 2.62B | |
|
TOTAL LIABILITIES | | | 1.56B | 2.21B | 2.55B | 3.05B | 3.19B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -234.16M | -501.54M | -377.38M | -345.61M | -114.06M | |
Additional Paid In Capital | | | 2.74B | 2.74B | 2.73B | 2.73B | 2.70B | |
Common Shares | | | 293.94M | 293.60M | 292.07M | 291.31M | 287.28M | |
Other Shareholders' Equity | | | -1.20M | -1.59M | -1.72M | -3.19M | -1.14M | |
Shares Outstanding | | | 65.90M | 65.84M | 65.55M | 65.41M | 64.67M | |
Tangible Book Value per Share | | | 39.43 | 35.09 | 39.41 | 39.79 | 44.08 | |
Total Shareholders' Equity | | | 2.80B | 2.53B | 2.64B | 2.67B | 2.88B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.36B | 4.73B | 5.19B | 5.72B | 6.07B | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | |
Current Ratio | | | 9.02 | 8.11 | 8.58 | 8.45 | 10.26 | |
Return On Assets (ROA) | | | 4.86% | -4.60% | -1.99% | -5.34% | 2.47% | |
Return On Equity (ROE) | | | 7.57% | -8.63% | -3.91% | -11.44% | 5.21% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 5.03% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 44.33% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 46.17% | |