ASSETS | |
---|
Current Assets | |
---|
Cash | | | 404.72M | 240.03M | 374.15M | 563.90M | 262.37M | |
Cash Equivalents | | | 136.05M | 300.07M | 251.71M | 64.82M | 102.17M | |
Receivables | | | 384.78M | 330.80M | 323.21M | 304.85M | 213.52M | |
Inventories | | | 60.79M | 61.19M | 46.10M | 38.69M | 33.01M | |
Other Current Assets | | | 140.27M | 93.16M | 90.19M | 50.70M | 55.93M | |
Total Current Assets | | | 1.13B | 1.03B | 1.09B | 1.02B | 667.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 589.45M | 556.54M | 451.21M | 418.02M | 408.93M | |
Investments And Advances | | | 42.66M | 47.43M | 55.29M | 51.24M | 43.18M | |
Goodwill | | | 830.32M | 826.80M | 808.63M | 775.17M | 730.79M | |
Intangibles | | | 532.32M | 523.86M | 533.84M | 486.44M | 483.52M | |
Other Non-Current Assets | | | 41.86M | 41.14M | 42.64M | 46.12M | 51.52M | |
Total Non-Current Assets | | | 2.06B | 2.02B | 1.92B | 1.80B | 1.74B | |
|
TOTAL ASSETS | | | 3.19B | 3.04B | 3.00B | 2.83B | 2.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.73M | 7.03M | 6.02M | 4.08M | 7.65M | |
Current Portion Of LT Debt. | | | 275.70M | 233.28M | 287.82M | 132.31M | 158.21M | |
Accrued Expenses | | | 198.10M | 162.00M | 142.44M | 125.44M | 84.26M | |
Accounts Payable | | | 398.09M | 344.12M | 290.61M | 244.53M | 156.23M | |
Other Current Liabilities | | | 365.03M | 382.36M | 308.77M | 250.11M | 250.09M | |
Total Current Liabilities | | | 1.25B | 1.13B | 1.04B | 756.47M | 656.43M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.33B | 1.31B | 1.34B | 1.52B | 1.33B | |
Deferred Taxes/Income | | | 13.42M | 12.80M | 15.45M | 12.21M | 11.31M | |
Other Non-Current Liabilities | | | 13.03M | 10.37M | 6.75M | 14.00M | 15.69M | |
Total Non-Current Liabilities | | | 1.50B | 1.48B | 1.55B | 1.74B | 1.43B | |
|
TOTAL LIABILITIES | | | 2.75B | 2.60B | 2.59B | 2.49B | 2.09B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 37.55M | 59.95M | 52.70M | 15.15M | -77.37M | |
Additional Paid In Capital | | | 498.59M | 458.99M | 413.05M | 402.52M | 489.76M | |
Minority Interest | | | 142.68M | 142.94M | 190.05M | 192.31M | 70.68M | |
Common Shares | | | 119.93M | 119.93M | 119.93M | 119.93M | 119.93M | |
Treasury Stock | | | 5.00K | -2.39M | 8.79M | -7.27M | -3.83M | |
Other Shareholders' Equity | | | -217.23M | -196.96M | -181.83M | -197.13M | -205.11M | |
Shares Outstanding | | | 29.36M | 29.25M | 29.36M | 28.86M | 29.35M | |
Tangible Book Value per Share | | | -31.47 | -31.15 | -31.67 | -32.17 | -30.36 | |
Total Shareholders' Equity | | | 438.86M | 439.52M | 412.64M | 333.20M | 323.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.19B | 3.04B | 3.00B | 2.83B | 2.41B | |
|
Statistics | |
---|
Debt/Equity | | | 3.06 | 3.00 | 3.27 | 4.57 | 4.14 | |
Current Ratio | | | 0.90 | 0.91 | 1.05 | 1.35 | 1.02 | |
Return On Assets (ROA) | | | 2.12% | 1.97% | 1.76% | 0.54% | -3.21% | |
Return On Equity (ROE) | | | 15.38% | 13.64% | 12.77% | 4.55% | -23.92% | |
Return On Invested Capital (ROIC) | | | 6.09% | 5.65% | 4.16% | 2.52% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.54% | 6.69% | 4.77% | 2.60% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 26.27% | 39.97% | 21.70% | 6.99% | N/A | |