EPA:GLO - Euronext Paris - Matif - FR0000066672 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 404.72M | 240.03M | 374.15M | 563.90M | 262.37M | |||
Cash Equivalents | 136.05M | 300.07M | 251.71M | 64.82M | 102.17M | |||
Receivables | 384.78M | 330.80M | 323.21M | 304.85M | 213.52M | |||
Inventories | 60.79M | 61.19M | 46.10M | 38.69M | 33.01M | |||
Other Current Assets | 140.27M | 93.16M | 90.19M | 50.70M | 55.93M | |||
Total Current Assets | 1.13B | 1.03B | 1.09B | 1.02B | 667.00M | |||
Non-Current Assets | ||||||||
PPE Net | 589.45M | 556.54M | 451.21M | 418.02M | 408.93M | |||
Investments And Advances | 42.66M | 47.43M | 55.29M | 51.24M | 43.18M | |||
Goodwill | 830.32M | 826.80M | 808.63M | 775.17M | 730.79M | |||
Intangibles | 532.32M | 523.86M | 533.84M | 486.44M | 483.52M | |||
Other Non-Current Assets | 41.86M | 41.14M | 42.64M | 46.12M | 51.52M | |||
Total Non-Current Assets | 2.06B | 2.02B | 1.92B | 1.80B | 1.74B | |||
TOTAL ASSETS | 3.19B | 3.04B | 3.00B | 2.83B | 2.41B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 9.73M | 7.03M | 6.02M | 4.08M | 7.65M | |||
Current Portion Of LT Debt. | 275.70M | 233.28M | 287.82M | 132.31M | 158.21M | |||
Accrued Expenses | 198.10M | 162.00M | 142.44M | 125.44M | 84.26M | |||
Accounts Payable | 398.09M | 344.12M | 290.61M | 244.53M | 156.23M | |||
Other Current Liabilities | 365.03M | 382.36M | 308.77M | 250.11M | 250.09M | |||
Total Current Liabilities | 1.25B | 1.13B | 1.04B | 756.47M | 656.43M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.33B | 1.31B | 1.34B | 1.52B | 1.33B | |||
Deferred Taxes/Income | 13.42M | 12.80M | 15.45M | 12.21M | 11.31M | |||
Other Non-Current Liabilities | 13.03M | 10.37M | 6.75M | 14.00M | 15.69M | |||
Total Non-Current Liabilities | 1.50B | 1.48B | 1.55B | 1.74B | 1.43B | |||
TOTAL LIABILITIES | 2.75B | 2.60B | 2.59B | 2.49B | 2.09B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 37.55M | 59.95M | 52.70M | 15.15M | -77.37M | |||
Additional Paid In Capital | 498.59M | 458.99M | 413.05M | 402.52M | 489.76M | |||
Minority Interest | 142.68M | 142.94M | 190.05M | 192.31M | 70.68M | |||
Common Shares | 119.93M | 119.93M | 119.93M | 119.93M | 119.93M | |||
Treasury Stock | 5.00K | -2.39M | 8.79M | -7.27M | -3.83M | |||
Other Shareholders' Equity | -217.23M | -196.96M | -181.83M | -197.13M | -205.11M | |||
Shares Outstanding | 29.36M | 29.25M | 29.36M | 28.86M | 29.35M | |||
Tangible Book Value per Share | -31.47 | -31.15 | -31.67 | -32.17 | -30.36 | |||
Total Shareholders' Equity | 438.86M | 439.52M | 412.64M | 333.20M | 323.38M | |||
TOTAL LIABILITIES AND EQUITY | 3.19B | 3.04B | 3.00B | 2.83B | 2.41B | |||
Statistics | ||||||||
Debt/Equity | 3.06 | 3.00 | 3.27 | 4.57 | 4.14 | |||
Current Ratio | 0.90 | 0.91 | 1.05 | 1.35 | 1.02 | |||
Return On Assets (ROA) | 2.12% | 1.97% | 1.76% | 0.54% | -3.21% | |||
Return On Equity (ROE) | 15.38% | 13.64% | 12.77% | 4.55% | -23.92% | |||
Return On Invested Capital (ROIC) | 6.09% | 5.65% | 4.16% | 2.52% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.54% | 6.69% | 4.77% | 2.60% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 26.27% | 39.97% | 21.70% | 6.99% | N/A |
All data in EUR , ROIC based on taxRate of 0.23