ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 566.38M | 679.23M | 878.80M | 268.60M | 127.70M | |
Marketable Securities | | | N/A | N/A | N/A | 450.20M | N/A | |
Receivables | | | 50.02M | 46.23M | 45.30M | 37.00M | 38.10M | |
Inventories | | | N/A | N/A | 700.00K | 500.00K | 1.50M | |
Other Current Assets | | | 162.59M | 90.11M | 333.80M | 169.20M | 102.80M | |
Total Current Assets | | | 778.99M | 815.56M | 1.26B | 925.60M | 270.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.29B | 2.65B | 2.29B | 3.77B | 3.66B | |
Investments And Advances | | | 43.66M | 53.98M | 104.10M | 52.20M | 312.20M | |
Intangibles | | | 2.35M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 234.85M | 566.55M | 618.70M | 204.00M | 76.10M | |
Total Non-Current Assets | | | 3.57B | 3.27B | 3.02B | 4.02B | 4.04B | |
|
TOTAL ASSETS | | | 4.35B | 4.08B | 4.28B | 4.95B | 4.31B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 520.14M | 342.57M | 344.80M | 1.05B | 982.80M | |
Accrued Expenses | | | 71.89M | 145.76M | 33.70M | 95.40M | 94.00M | |
Accounts Payable | | | 178.60M | 7.45M | 9.00M | 12.40M | 22.60M | |
Other Current Liabilities | | | 55.27M | 50.00M | 27.00M | 147.80M | 80.80M | |
Total Current Liabilities | | | 825.89M | 545.78M | 414.40M | 1.31B | 1.18B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 930.97M | 874.16M | 844.50M | 1.36B | 1.37B | |
Other Non-Current Liabilities | | | 41.78M | 61.60M | 120.40M | 104.90M | 135.40M | |
Total Non-Current Liabilities | | | 1.51B | 1.47B | 1.36B | 1.91B | 1.84B | |
|
TOTAL LIABILITIES | | | 2.34B | 2.02B | 1.78B | 3.22B | 3.02B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 77.03M | 262.10M | -539.60M | -931.00M | |
Additional Paid In Capital | | | N/A | 1.89B | 2.14B | 2.17B | 2.17B | |
Minority Interest | | | 540.40M | 534.77M | 400.00M | 447.30M | 338.10M | |
Common Shares | | | N/A | 104.58M | 107.20M | 108.20M | 109.90M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 2.01B | -5.07M | -5.80M | -10.80M | -56.10M | |
Shares Outstanding | | | 104.40M | 104.58M | 107.20M | 108.20M | 109.90M | |
Tangible Book Value per Share | | | 19.26 | 19.77 | 23.32 | 16.00 | 11.76 | |
Total Shareholders' Equity | | | 2.01B | 2.07B | 2.50B | 1.73B | 1.29B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.35B | 4.08B | 4.28B | 4.95B | 4.31B | |
|
Statistics | |
---|
Debt/Equity | | | 0.46 | 0.42 | 0.34 | 0.78 | 1.06 | |
Current Ratio | | | 0.94 | 1.49 | 3.04 | 0.71 | 0.23 | |
Return On Assets (ROA) | | | 1.14% | -1.15% | 18.41% | 8.36% | -6.34% | |
Return On Equity (ROE) | | | 2.47% | -2.26% | 31.51% | 23.92% | -21.17% | |
Return On Invested Capital (ROIC) | | | 1.03% | 2.36% | 1.62% | 2.21% | 2.61% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.22% | 2.92% | 2.10% | 2.76% | 2.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.23% | 2.92% | 2.10% | 2.76% | 2.73% | |