ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.66M | 4.53M | 3.41M | 6.95M | 11.97M | |
Receivables | | | 25.56M | 26.31M | 29.33M | 23.72M | 22.19M | |
Inventories | | | 2.23M | 2.77M | 2.19M | 1.39M | 1.15M | |
Other Current Assets | | | 8.97M | 7.09M | 7.86M | 6.74M | 6.56M | |
Total Current Assets | | | 51.41M | 40.70M | 42.79M | 38.80M | 41.87M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.34M | 7.65M | 5.00M | 6.37M | 7.27M | |
Investments And Advances | | | 385.20K | 492.60K | 616.80K | 551.90K | 507.90K | |
Goodwill | | | 91.88M | 91.88M | 92.52M | 92.73M | 88.48M | |
Intangibles | | | 35.54M | 37.00M | 39.91M | 42.11M | 39.98M | |
Other Non-Current Assets | | | 920.00K | 773.50K | 1.13M | 2.91M | 4.57M | |
Total Non-Current Assets | | | 139.20M | 142.60M | 144.81M | 150.89M | 147.07M | |
|
TOTAL ASSETS | | | 190.61M | 183.30M | 187.60M | 189.69M | 188.94M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.50M | 13.95M | 12.84M | 20.77M | 19.70M | |
Accrued Expenses | | | 30.09M | 25.51M | 27.21M | 24.05M | 19.91M | |
Accounts Payable | | | 19.55M | 23.44M | 26.05M | 25.06M | 24.10M | |
Other Current Liabilities | | | 428.00K | 430.70K | 109.50K | 9.20K | 181.10K | |
Total Current Liabilities | | | 66.57M | 63.33M | 66.22M | 69.90M | 63.89M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 29.10M | 28.19M | 30.36M | 28.85M | 35.04M | |
Deferred Taxes/Income | | | 7.37M | 7.37M | 7.48M | 7.60M | 7.69M | |
Other Non-Current Liabilities | | | 5.16M | 2.51M | 4.32M | 6.76M | 6.62M | |
Total Non-Current Liabilities | | | 42.89M | 39.42M | 43.13M | 43.79M | 49.71M | |
|
TOTAL LIABILITIES | | | 109.47M | 102.75M | 109.34M | 113.68M | 113.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 13.35M | 12.71M | 10.08M | -18.30M | -18.79M | |
Additional Paid In Capital | | | 10.26M | 10.26M | 10.26M | 10.26M | 10.26M | |
Minority Interest | | | 1.27M | 1.34M | 971.90K | 571.30K | 356.50K | |
Common Shares | | | 60.87M | 60.87M | 60.87M | 86.96M | 86.96M | |
Treasury Stock | | | -700.00 | -700.00 | -700.00 | N/A | N/A | |
Other Shareholders' Equity | | | -3.33M | -3.29M | -2.95M | -2.91M | -3.09M | |
Shares Outstanding | | | 86.96M | 86.96M | 86.96M | 86.96M | 86.96M | |
Tangible Book Value per Share | | | -0.53 | -0.56 | -0.62 | -0.68 | -0.61 | |
Total Shareholders' Equity | | | 81.14M | 80.55M | 78.25M | 76.01M | 75.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 190.61M | 183.30M | 187.60M | 189.69M | 188.94M | |
|
Statistics | |
---|
Debt/Equity | | | 0.36 | 0.35 | 0.39 | 0.38 | 0.47 | |
Current Ratio | | | 0.77 | 0.64 | 0.65 | 0.56 | 0.66 | |
Return On Assets (ROA) | | | 3.73% | 2.20% | 1.71% | 0.85% | 0.67% | |
Return On Equity (ROE) | | | 8.76% | 5.00% | 4.11% | 2.11% | 1.68% | |
Return On Invested Capital (ROIC) | | | 12.17% | 8.18% | 7.02% | 5.71% | 3.88% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.81% | 8.50% | 7.22% | 6.07% | 4.29% | |