GJENSIDIGE FORSIKRING ASA (GJF.OL) Stock Balance Sheet
OSL:GJF - Oslo Bors ASA - NO0010582521 - Common Stock - Currency: NOK
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 3.69B | 2.99B | 3.20B | 2.35B | 2.86B | |||
| Insurance Receivables | N/A | N/A | 9.16B | 8.22B | 7.70B | |||
| Receivables | N/A | N/A | 0.00 | 1.74B | 2.37B | |||
| Total Current Assets | N/A | N/A | N/A | 1.74B | 2.37B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.64B | 1.81B | 1.64B | 1.44B | 1.15B | |||
| Investments And Advances | 69.63B | 67.28B | 63.39B | 64.42B | 61.34B | |||
| Goodwill | 5.34B | 5.66B | 5.29B | 3.95B | 3.77B | |||
| Intangibles | 2.45B | 2.48B | 2.31B | 1.73B | 1.13B | |||
| Other Non-Current Assets | 3.14B | 558.10M | 594.60M | 286.60M | 359.20M | |||
| Total Non-Current Assets | N/A | N/A | N/A | 128.09B | 115.95B | |||
| TOTAL ASSETS | 171.49B | 148.28B | 128.08B | 129.82B | 118.31B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 602.20M | 683.60M | 583.60M | 465.20M | 432.00M | |||
| Other Current Liabilities | 1.07B | 1.00B | 1.39B | 1.52B | 1.56B | |||
| Total Current Liabilities | 1.68B | 1.68B | 1.97B | 1.99B | 1.99B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 5.41B | 4.36B | 3.78B | 3.67B | 2.52B | |||
| Deferred Taxes/Income | 95.30M | 45.10M | 53.70M | 614.20M | 956.20M | |||
| Other Non-Current Liabilities | 85.00B | 66.17B | 51.82B | 48.19B | 39.15B | |||
| Total Non-Current Liabilities | 143.80B | 122.37B | 102.15B | 102.63B | 91.04B | |||
| TOTAL LIABILITIES | 145.48B | 124.06B | 104.12B | 104.62B | 93.03B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | N/A | N/A | N/A | N/A | |||
| Additional Paid In Capital | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | |||
| Minority Interest | 8.40M | 9.00M | 700.00K | 700.00K | 700.00K | |||
| Common Shares | 999.90M | 1.00B | 1.00B | 1.00B | 1.00B | |||
| Treasury Stock | N/A | -100.00K | -100.00K | -100.00K | 0.00 | |||
| Other Shareholders' Equity | 23.58B | 20.85B | 20.66B | 22.01B | 22.14B | |||
| Shares Outstanding | 499.95M | 499.95M | 499.95M | 499.96M | 499.99M | |||
| Tangible Book Value per Share | 36.44 | 32.17 | 32.72 | 39.04 | 40.76 | |||
| Total Shareholders' Equity | 26.01B | 24.23B | 23.96B | 25.20B | 25.28B | |||
| TOTAL LIABILITIES AND EQUITY | 171.49B | 148.28B | 128.08B | 129.82B | 118.31B | |||
| Statistics | ||||||||
| Debt/Equity | 0.21 | 0.18 | 0.16 | 0.15 | 0.10 | |||
| Current Ratio | N/A | N/A | N/A | 0.87 | 1.19 | |||
| Return On Assets (ROA) | 3.00% | 2.79% | 6.00% | 5.50% | 4.19% | |||
| Return On Equity (ROE) | 19.77% | 17.05% | 32.06% | 28.33% | 19.59% | |||
| Return On Invested Capital (ROIC) | 2.20% | 1.67% | 4.18% | 4.73% | 3.44% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.25% | 1.70% | 4.28% | 4.82% | 3.53% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 2.36% | 1.81% | 4.57% | 5.05% | 3.69% | |||
All data in NOK , ROIC based on taxRate of 0.25