ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 95.90M | 158.69M | 177.41M | 241.90M | 123.49M | |
Marketable Securities | | | 33.70M | 27.39M | 28.45M | 29.31M | 31.45M | |
Receivables | | | 597.90M | 789.38M | 880.15M | 682.11M | 638.86M | |
Inventories | | | 780.00M | 782.02M | 686.34M | 579.09M | 538.68M | |
Other Current Assets | | | 93.40M | 83.54M | 122.99M | 117.76M | 48.38M | |
Total Current Assets | | | 1.60B | 1.84B | 1.90B | 1.65B | 1.38B | |
|
Non-Current Assets | |
---|
PPE Net | | | 476.70M | 509.92M | 496.69M | 468.69M | 464.47M | |
Investments And Advances | | | 143.60M | 135.27M | 167.29M | 157.48M | 70.30M | |
Goodwill | | | 136.40M | 136.41M | 136.42M | 138.04M | 138.10M | |
Intangibles | | | 109.70M | 110.84M | 97.62M | 83.34M | 73.08M | |
Other Non-Current Assets | | | 33.30M | 33.49M | 32.24M | 57.57M | 63.54M | |
Total Non-Current Assets | | | 902.10M | 926.74M | 931.18M | 905.86M | 810.68M | |
|
TOTAL ASSETS | | | 2.50B | 2.77B | 2.83B | 2.56B | 2.19B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 8.49M | 7.67M | 2.42M | |
Current Portion Of LT Debt. | | | 20.80M | 17.88M | 15.58M | 14.18M | 16.43M | |
Accrued Expenses | | | N/A | 7.70M | 6.85M | 7.27M | 7.49M | |
Accounts Payable | | | 187.10M | 185.70M | 176.46M | 134.71M | 137.09M | |
Other Current Liabilities | | | 753.10M | 1.04B | 1.08B | 864.74M | 637.45M | |
Total Current Liabilities | | | 961.00M | 1.25B | 1.28B | 1.03B | 800.89M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 48.90M | 32.01M | 30.38M | 31.06M | 36.25M | |
Deferred Taxes/Income | | | 9.20M | 8.55M | 6.51M | 2.60M | 1.77M | |
Other Non-Current Liabilities | | | 69.80M | 97.85M | 83.36M | 92.02M | 93.13M | |
Total Non-Current Liabilities | | | 151.50M | 158.63M | 141.05M | 142.71M | 144.98M | |
|
TOTAL LIABILITIES | | | 1.11B | 1.41B | 1.42B | 1.17B | 945.87M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 687.10M | 707.40M | 736.97M | 728.74M | 600.15M | |
Additional Paid In Capital | | | 498.50M | 498.49M | 498.49M | 498.49M | 498.49M | |
Minority Interest | | | 23.60M | 20.22M | 20.81M | 17.03M | 13.83M | |
Common Shares | | | 204.90M | 204.93M | 204.93M | 204.93M | 204.93M | |
Other Shareholders' Equity | | | N/A | -48.52M | -38.71M | -47.17M | -57.87M | |
Shares Outstanding | | | 78.82M | 78.82M | 78.82M | 78.82M | 78.82M | |
Tangible Book Value per Share | | | 14.52 | 14.14 | 14.81 | 14.76 | 13.13 | |
Total Shareholders' Equity | | | 1.39B | 1.36B | 1.40B | 1.38B | 1.25B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.50B | 2.77B | 2.83B | 2.56B | 2.19B | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | |
Current Ratio | | | 1.67 | 1.48 | 1.48 | 1.60 | 1.72 | |
Return On Assets (ROA) | | | 3.44% | 5.54% | 5.14% | 3.29% | 2.37% | |
Return On Equity (ROE) | | | 6.20% | 11.26% | 10.36% | 6.08% | 4.17% | |
Return On Invested Capital (ROIC) | | | 11.58% | 10.67% | 9.99% | 5.58% | 3.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.65% | 12.16% | 11.52% | 6.77% | 4.11% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.32% | 14.92% | 13.95% | 8.21% | 4.95% | |