ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 891.60K | 1.52M | 7.23M | 1.49M | 3.76M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 72.10K | 97.30K | 75.10K | 279.50K | 103.70K | |
Other Current Assets | | | 118.70K | 143.80K | 184.90K | 160.30K | 87.50K | |
Total Current Assets | | | 1.08M | 1.76M | 7.49M | 1.93M | 3.95M | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.52M | 21.07M | 17.32M | 12.63M | 6.05M | |
Other Non-Current Assets | | | 424.00K | 424.00K | 424.00K | 424.00K | 232.00K | |
Total Non-Current Assets | | | 21.94M | 21.49M | 17.75M | 13.05M | 6.28M | |
|
TOTAL ASSETS | | | 23.02M | 23.25M | 25.24M | 14.99M | 10.24M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 59.00K | 109.40K | 92.40K | 101.70K | 88.20K | |
Accrued Expenses | | | 87.90K | 158.60K | 180.90K | N/A | N/A | |
Accounts Payable | | | 242.50K | 127.50K | 432.40K | 341.20K | 130.70K | |
Total Current Liabilities | | | 224.20K | 395.50K | 705.60K | 442.90K | 218.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 30.10K | 179.50K | 67.50K | 169.20K | |
Other Non-Current Liabilities | | | 590.00K | 590.00K | 485.00K | 425.00K | 275.00K | |
Total Non-Current Liabilities | | | 3.77M | 3.89M | 4.03M | 492.50K | 444.20K | |
|
TOTAL LIABILITIES | | | 3.99M | 4.29M | 4.73M | 935.40K | 663.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -50.69M | -49.68M | -48.15M | -51.19M | -50.60M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 3.17M | 3.27M | 3.36M | N/A | N/A | |
Common Shares | | | 69.73M | 68.64M | 68.64M | 65.24M | 60.17M | |
Other Shareholders' Equity | | | N/A | 0.00 | 9.80K | -3.20K | -900.00 | |
Shares Outstanding | | | 105.59M | 97.90M | 97.90M | 85.65M | 70.34M | |
Tangible Book Value per Share | | | 0.18 | 0.19 | 0.21 | 0.16 | 0.14 | |
Total Shareholders' Equity | | | 19.03M | 18.97M | 20.51M | 14.05M | 9.58M | |
|
TOTAL LIABILITIES AND EQUITY | | | 23.02M | 23.25M | 25.24M | 14.99M | 10.24M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.01 | 0.00 | 0.02 | |
Current Ratio | | | 4.83 | 4.46 | 10.62 | 4.36 | 18.06 | |
Return On Assets (ROA) | | | -7.12% | -8.45% | -11.32% | -18.27% | -19.75% | |
Return On Equity (ROE) | | | -8.61% | -10.36% | -13.94% | -19.49% | -21.11% | |