ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 639.00K | 889.60K | 4.97M | 2.20M | |
Cash Equivalents | | | 3.59M | N/A | N/A | N/A | N/A | |
Receivables | | | 863.50K | 923.60K | 450.10K | 1.99M | 2.20M | |
Inventories | | | 494.40K | 444.20K | 446.80K | 4.60M | 4.95M | |
Other Current Assets | | | 831.30K | 39.00K | 18.34M | N/A | N/A | |
Total Current Assets | | | 5.78M | 2.05M | 20.13M | 11.56M | 9.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.12M | 40.57M | 41.20M | 41.42M | 38.91M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 41.12M | 40.57M | 41.20M | 42.59M | 38.91M | |
|
TOTAL ASSETS | | | 46.90M | 42.62M | 61.33M | 54.15M | 48.26M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.85M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 3.03M | 2.32M | 14.70M | 13.09M | |
Accrued Expenses | | | 809.00K | 494.20K | 229.10K | N/A | N/A | |
Accounts Payable | | | 3.65M | 3.38M | 2.30M | 9.30M | 9.35M | |
Other Current Liabilities | | | 399.10K | 0.00 | 18.27M | 0.00 | 1.23M | |
Total Current Liabilities | | | 9.72M | 6.90M | 23.12M | 24.00M | 23.66M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 956.30K | 6.05M | |
Other Non-Current Liabilities | | | 6.76M | 2.38M | 3.97M | 5.38M | 5.63M | |
Total Non-Current Liabilities | | | 6.76M | 2.38M | 3.97M | 6.34M | 11.68M | |
|
TOTAL LIABILITIES | | | 16.48M | 9.27M | 27.09M | 30.33M | 35.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.73M | -24.80M | -23.92M | -22.40M | -27.06M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 58.15M | 58.15M | 58.15M | 46.22M | 39.98M | |
Shares Outstanding | | | 71.27M | 71.27M | 71.27M | 50.99M | 44.68M | |
Tangible Book Value per Share | | | 0.43 | 0.47 | 0.48 | 0.47 | 0.29 | |
Total Shareholders' Equity | | | 30.42M | 33.35M | 34.23M | 23.81M | 12.92M | |
|
TOTAL LIABILITIES AND EQUITY | | | 46.90M | 42.62M | 61.33M | 54.15M | 48.26M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.04 | 0.47 | |
Current Ratio | | | 0.59 | 0.30 | 0.87 | 0.48 | 0.39 | |
Return On Assets (ROA) | | | -4.33% | -2.28% | -6.45% | 8.19% | -7.92% | |
Return On Equity (ROE) | | | -6.68% | -2.91% | -11.55% | 18.62% | -29.60% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 18.44% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 18.44% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 18.44% | N/A | |