ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 118.90M | 21.64M | 43.73M | 33.46M | 2.27K | |
Receivables | | | N/A | 764.38K | 764.59K | 923.81K | 941.46K | |
Other Current Assets | | | N/A | 1.70M | 2.35M | 2.00M | 1.23M | |
Total Current Assets | | | 118.90M | 24.10M | 46.84M | 36.38M | 2.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.21M | 4.99M | 4.87M | 4.92M | 5.08M | |
Investments And Advances | | | 50.47K | 35.47K | 20.30K | 28.42K | 200.77M | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 3.07M | 2.60M | 2.05M | 1.67M | 763.81K | |
Other Non-Current Assets | | | 566.24K | 557.49K | 423.08K | 263.87K | 768.90K | |
Total Non-Current Assets | | | 462.90M | 475.94M | 396.98M | 328.89M | 208.03M | |
|
TOTAL ASSETS | | | 581.81M | 500.04M | 443.81M | 365.27M | 210.21M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | 4.52M | 3.98M | 4.58M | 3.05M | |
Accounts Payable | | | N/A | 2.46M | 2.35M | 1.87M | 1.61M | |
Other Current Liabilities | | | 6.96M | 14.14M | 10.13M | 9.82M | 3.86M | |
Total Current Liabilities | | | 6.96M | 21.12M | 16.47M | 16.27M | 8.51M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 254.87M | 218.53M | 201.48M | 200.45M | 146.50M | |
Deferred Taxes/Income | | | 50.38K | 47.27K | 47.27K | N/A | N/A | |
Other Non-Current Liabilities | | | 247.36M | 193.92M | 169.05M | 116.58M | 32.63M | |
Total Non-Current Liabilities | | | 502.29M | 412.49M | 370.57M | 317.03M | 179.13M | |
|
TOTAL LIABILITIES | | | 509.24M | 433.61M | 387.04M | 333.30M | 187.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 42.82M | 36.69M | 27.06M | 20.90M | 13.58M | |
Additional Paid In Capital | | | 25.42M | 25.42M | 25.42M | 7.83M | 5.84M | |
Common Shares | | | 4.20M | 4.20M | 4.20M | 3.28M | 3.28M | |
Shares Outstanding | | | 12.64M | 12.64M | 12.64M | 12.64M | 12.64M | |
Tangible Book Value per Share | | | 5.50 | 5.05 | 4.33 | 2.40 | 1.73 | |
Total Shareholders' Equity | | | 72.57M | 66.43M | 56.77M | 31.97M | 22.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 581.81M | 500.04M | 443.81M | 365.27M | 210.21M | |
|
Statistics | |
---|
Debt/Equity | | | 3.51 | 3.29 | 3.55 | 6.27 | 6.49 | |
Current Ratio | | | 17.10 | 1.14 | 2.84 | 2.24 | 0.26 | |
Return On Assets (ROA) | | | 4.61% | 3.01% | 2.45% | 2.59% | 2.53% | |
Return On Equity (ROE) | | | 36.97% | 22.68% | 19.17% | 29.57% | 23.61% | |
Return On Invested Capital (ROIC) | | | 4.83% | 3.27% | 2.79% | 2.73% | 2.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.09% | 3.43% | 3.11% | 3.02% | 2.96% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.13% | 3.45% | 3.12% | 3.04% | 2.97% | |