ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.26B | 1.56B | 1.20B | 718.11M | 628.90M | |
Marketable Securities | | | 259.00M | 312.00M | 232.00K | 214.00K | 195.00K | |
Receivables | | | 247.00M | 201.00M | 171.48M | 110.25M | 126.55M | |
Inventories | | | 3.00M | 3.00M | 2.99M | 3.06M | 2.74M | |
Other Current Assets | | | N/A | 132.00M | 13.65M | 9.95M | 9.43M | |
Total Current Assets | | | 1.77B | 1.80B | 1.38B | 841.59M | 767.81M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.35B | 6.39B | 6.49B | 6.52B | 6.54B | |
Investments And Advances | | | 414.00M | 408.00M | 412.99M | 398.70M | 368.63M | |
Goodwill | | | 65.00M | 20.00M | 20.39M | 20.39M | 20.39M | |
Intangibles | | | 234.00M | 244.00M | 210.13M | 177.38M | 167.02M | |
Other Non-Current Assets | | | 197.00M | 170.00M | 203.35M | 193.48M | 191.17M | |
Total Non-Current Assets | | | 7.26B | 7.23B | 7.33B | 7.31B | 7.29B | |
|
TOTAL ASSETS | | | 9.03B | 9.03B | 8.72B | 8.15B | 8.06B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 100.00M | 99.00M | 89.49M | 80.80M | 75.78M | |
Accrued Expenses | | | 6.00M | 104.00M | 79.96M | 72.70M | 66.08M | |
Accounts Payable | | | 273.00M | 189.00M | 170.18M | 102.69M | 112.26M | |
Other Current Liabilities | | | 204.00M | 173.00M | 226.18M | 121.11M | 64.99M | |
Total Current Liabilities | | | 583.00M | 565.00M | 565.80M | 377.30M | 319.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.34B | 5.29B | 5.21B | 5.22B | 4.88B | |
Other Non-Current Liabilities | | | 717.00M | 698.00M | 508.12M | 1.24B | 1.49B | |
Total Non-Current Liabilities | | | 6.06B | 5.99B | 5.72B | 6.45B | 6.37B | |
|
TOTAL LIABILITIES | | | 6.64B | 6.56B | 6.28B | 6.83B | 6.69B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 288.00M | 334.00M | 217.76M | -815.15M | -872.44M | |
Additional Paid In Capital | | | 1.66B | 1.66B | 1.71B | 1.71B | 1.71B | |
Minority Interest | | | N/A | N/A | 0.00 | N/A | N/A | |
Common Shares | | | 220.00M | 220.00M | 220.00M | 220.00M | 220.00M | |
Other Shareholders' Equity | | | 220.00M | 258.00M | 282.11M | 202.56M | 312.35M | |
Shares Outstanding | | | 541.31M | 541.06M | 540.50M | 539.53M | 538.02M | |
Tangible Book Value per Share | | | 3.85 | 4.08 | 4.07 | 2.08 | 2.20 | |
Total Shareholders' Equity | | | 2.38B | 2.47B | 2.43B | 1.32B | 1.37B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.03B | 9.03B | 8.72B | 8.15B | 8.06B | |
|
Statistics | |
---|
Debt/Equity | | | 2.24 | 2.14 | 2.14 | 3.95 | 3.56 | |
Current Ratio | | | 3.03 | 3.18 | 2.45 | 2.23 | 2.41 | |
Return On Assets (ROA) | | | 3.78% | 3.61% | 2.89% | -2.81% | -1.40% | |
Return On Equity (ROE) | | | 14.31% | 13.20% | 10.36% | -17.37% | -8.22% | |
Return On Invested Capital (ROIC) | | | 6.82% | 7.54% | 7.28% | 1.09% | 1.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.31% | 9.69% | 8.53% | 1.20% | 1.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.68% | 10.09% | 8.83% | 1.24% | 1.75% | |