ASSETS | |
---|
Current Assets | |
---|
Cash | | | 19.00K | 17.00K | 24.00K | 31.00K | 27.00K | |
Cash Equivalents | | | 55.49M | 57.14M | 44.09M | 35.47M | N/A | |
Marketable Securities | | | N/A | 57.14M | 44.09M | 35.47M | 41.92M | |
Receivables | | | 28.47M | 27.27M | 26.25M | 29.19M | 33.76M | |
Inventories | | | 17.71M | 17.81M | 20.07M | 14.45M | 20.30M | |
Other Current Assets | | | N/A | 2.48M | 2.13M | 1.73M | 1.28M | |
Total Current Assets | | | 101.70M | 104.71M | 92.56M | 80.86M | 97.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 40.62M | 42.10M | 37.92M | 37.28M | 44.57M | |
Investments And Advances | | | 2.70M | 2.76M | 2.15M | 2.28M | 2.13M | |
Goodwill | | | 5.89M | 5.92M | 6.02M | 5.86M | 5.69M | |
Intangibles | | | 6.84M | 6.42M | 6.02M | 6.32M | 8.94M | |
Other Non-Current Assets | | | 3.27M | 3.18M | 9.31M | 45.99M | 4.26M | |
Total Non-Current Assets | | | 59.40M | 60.47M | 61.70M | 97.81M | 65.69M | |
|
TOTAL ASSETS | | | 161.10M | 165.18M | 154.26M | 178.68M | 162.96M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.00K | 0.00 | 1.17M | 1.19M | 4.29M | |
Current Portion Of LT Debt. | | | 7.61M | 10.55M | 10.23M | 13.40M | 12.05M | |
Accrued Expenses | | | N/A | 11.76M | 12.80M | 10.38M | 10.53M | |
Accounts Payable | | | 16.06M | 18.84M | 21.60M | 20.72M | 20.06M | |
Other Current Liabilities | | | 15.93M | 2.37M | 4.06M | 6.76M | 2.19M | |
Total Current Liabilities | | | 39.60M | 43.52M | 49.86M | 52.45M | 49.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 20.32M | 24.16M | 8.99M | 17.60M | 29.11M | |
Deferred Taxes/Income | | | 800.00K | 934.00K | 1.03M | 916.00K | 833.00K | |
Other Non-Current Liabilities | | | 3.09M | 2.63M | 3.67M | 22.16M | 5.73M | |
Total Non-Current Liabilities | | | 24.22M | 27.72M | 13.68M | 40.69M | 35.67M | |
|
TOTAL LIABILITIES | | | 63.82M | 71.24M | 63.54M | 93.14M | 84.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 79.79M | 75.67M | 71.11M | 66.97M | 61.66M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
Common Shares | | | 14.40M | 14.40M | 14.40M | 14.40M | 14.40M | |
Other Shareholders' Equity | | | 3.21M | 3.57M | 4.57M | 3.88M | 2.19M | |
Shares Outstanding | | | 14.20M | 14.20M | 14.37M | 14.37M | 14.37M | |
Tangible Book Value per Share | | | 5.95 | 5.75 | 5.47 | 5.10 | 4.42 | |
Total Shareholders' Equity | | | 97.28M | 93.94M | 90.72M | 85.54M | 78.18M | |
|
TOTAL LIABILITIES AND EQUITY | | | 161.10M | 165.18M | 154.26M | 178.68M | 162.96M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.26 | 0.11 | 0.22 | 0.43 | |
Current Ratio | | | 2.57 | 2.41 | 1.86 | 1.54 | 1.98 | |
Return On Assets (ROA) | | | 7.58% | 7.05% | 6.47% | 7.66% | 2.67% | |
Return On Equity (ROE) | | | 12.56% | 12.40% | 11.01% | 16.01% | 5.57% | |
Return On Invested Capital (ROIC) | | | 9.65% | 10.08% | 12.20% | 9.13% | 5.84% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.75% | 166.09% | 74.03% | 20.59% | 9.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.99% | N/A | 240.43% | 26.24% | 11.20% | |