NASDAQ:GDS - Nasdaq - US36165L1089 - ADR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 9.91B | 7.71B | 8.61B | 9.97B | 16.26B | |||
Receivables | 3.60B | 2.76B | 2.57B | 1.96B | 1.64B | |||
Other Current Assets | 803.26M | 512.64M | 772.18M | 2.53B | 423.39M | |||
Total Current Assets | 14.31B | 10.98B | 11.95B | 14.46B | 18.32B | |||
Non-Current Assets | ||||||||
PPE Net | 54.33B | 52.94B | 52.55B | 44.65B | 32.66B | |||
Goodwill | N/A | 7.08B | 7.08B | 7.08B | 2.60B | |||
Intangibles | 7.66B | 688.55M | 1.05B | 1.28B | 785.32M | |||
Other Non-Current Assets | 2.87B | 1.36B | 1.03B | 1.94B | 1.46B | |||
Total Non-Current Assets | 64.86B | 63.46B | 62.86B | 57.17B | 38.94B | |||
TOTAL ASSETS | 79.17B | 74.45B | 74.81B | 71.63B | 57.26B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 674.01M | 1.65B | 4.64B | 1.23B | |||
Current Portion Of LT Debt. | 5.60B | 2.71B | 4.51B | 2.01B | 1.18B | |||
Accrued Expenses | 1.59B | 1.21B | 990.12M | 2.69B | 1.37B | |||
Accounts Payable | 3.09B | 3.42B | 3.09B | 3.90B | 3.66B | |||
Other Current Liabilities | N/A | 286.81M | 358.72M | 230.66M | 209.02M | |||
Total Current Liabilities | 10.28B | 8.31B | 10.60B | 13.47B | 7.64B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 43.07B | 43.04B | 36.73B | 29.11B | 20.59B | |||
Deferred Taxes/Income | N/A | 1.28B | 1.41B | 734.28M | 462.01M | |||
Other Non-Current Liabilities | 2.94B | 1.70B | 1.89B | 2.42B | 1.89B | |||
Total Non-Current Liabilities | 46.33B | 46.18B | 40.14B | 32.73B | 23.07B | |||
TOTAL LIABILITIES | 56.61B | 54.49B | 50.75B | 46.20B | 30.71B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -10.04B | -9.47B | -5.18B | -3.91B | -2.72B | |||
Additional Paid In Capital | 29.47B | 29.34B | 29.05B | 28.98B | 28.73B | |||
Minority Interest | 318.58M | 165.58M | 116.59M | 463.85M | 120.82M | |||
Common Shares | 4.18B | 1.07B | 1.05B | 958.99M | 981.42M | |||
Other Shareholders' Equity | -1.05B | -974.39M | -848.36M | -599.19M | -439.63M | |||
Shares Outstanding | 205.66M | 201.59M | 201.59M | 201.59M | 197.73M | |||
Tangible Book Value per Share | 6.89 | 7.30 | 9.77 | 10.57 | 14.84 | |||
Total Shareholders' Equity | 22.56B | 19.96B | 24.07B | 25.43B | 26.55B | |||
TOTAL LIABILITIES AND EQUITY | 79.17B | 74.45B | 74.81B | 71.63B | 57.26B | |||
Statistics | ||||||||
Debt/Equity | 1.91 | 2.19 | 1.59 | 1.33 | 0.82 | |||
Current Ratio | 1.39 | 1.32 | 1.13 | 1.07 | 2.40 | |||
Return On Assets (ROA) | -5.32% | -5.83% | -2.02% | -1.83% | -1.29% | |||
Return On Equity (ROE) | -18.68% | -21.76% | -6.27% | -5.17% | -2.78% | |||
Return On Invested Capital (ROIC) | 0.79% | 0.66% | 0.68% | 0.72% | 1.05% | |||
Return On Invested Capital Ex Cash (ROICexc) | 0.79% | 0.66% | 0.68% | 0.72% | 1.05% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 0.89% | 0.74% | 0.77% | 0.83% | 1.12% |
All data in CNY , ROIC based on taxRate of 0.21