NASDAQ:GDS - Nasdaq - US36165L1089 - ADR - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 7.87B | 7.71B | 8.61B | 9.97B | 16.26B | |||
Receivables | 3.26B | 2.76B | 2.57B | 1.96B | 1.64B | |||
Other Current Assets | 482.95M | 512.64M | 772.18M | 2.53B | 423.39M | |||
Total Current Assets | 11.61B | 10.98B | 11.95B | 14.46B | 18.32B | |||
Non-Current Assets | ||||||||
PPE Net | 45.40B | 52.94B | 52.55B | 44.65B | 32.66B | |||
Investments And Advances | 7.54B | N/A | N/A | N/A | N/A | |||
Goodwill | N/A | 7.08B | 7.08B | 7.08B | 2.60B | |||
Intangibles | 6.37B | 688.55M | 1.05B | 1.28B | 785.32M | |||
Other Non-Current Assets | 2.73B | 1.36B | 1.03B | 1.94B | 1.46B | |||
Total Non-Current Assets | 62.04B | 63.46B | 62.86B | 57.17B | 38.94B | |||
TOTAL ASSETS | 73.65B | 74.45B | 74.81B | 71.63B | 57.26B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 674.01M | 1.65B | 4.64B | 1.23B | |||
Current Portion Of LT Debt. | 4.98B | 2.71B | 4.51B | 2.01B | 1.18B | |||
Accrued Expenses | 1.51B | 1.21B | 990.12M | 2.69B | 1.37B | |||
Accounts Payable | 2.59B | 3.42B | 3.09B | 3.90B | 3.66B | |||
Other Current Liabilities | 0.00 | 286.81M | 358.72M | 230.66M | 209.02M | |||
Total Current Liabilities | 9.08B | 8.31B | 10.60B | 13.47B | 7.64B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 38.08B | 43.04B | 36.73B | 29.11B | 20.59B | |||
Deferred Taxes/Income | N/A | 1.28B | 1.41B | 734.28M | 462.01M | |||
Other Non-Current Liabilities | 2.82B | 1.70B | 1.89B | 2.42B | 1.89B | |||
Total Non-Current Liabilities | 41.03B | 46.18B | 40.14B | 32.73B | 23.07B | |||
TOTAL LIABILITIES | 50.11B | 54.49B | 50.75B | 46.20B | 30.71B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -6.04B | -9.47B | -5.18B | -3.91B | -2.72B | |||
Additional Paid In Capital | 29.60B | 29.34B | 29.05B | 28.98B | 28.73B | |||
Minority Interest | 129.93M | 165.58M | 116.59M | 463.85M | 120.82M | |||
Common Shares | 1.08B | 1.07B | 1.05B | 958.99M | 981.42M | |||
Other Shareholders' Equity | -1.09B | -974.39M | -848.36M | -599.19M | -439.63M | |||
Shares Outstanding | 203.71M | 199.68M | 199.68M | 199.68M | 195.85M | |||
Tangible Book Value per Share | 10.35 | 7.30 | 9.77 | 10.57 | 14.84 | |||
Total Shareholders' Equity | 23.54B | 19.96B | 24.07B | 25.43B | 26.55B | |||
TOTAL LIABILITIES AND EQUITY | 73.65B | 74.45B | 74.81B | 71.63B | 57.26B | |||
Statistics | ||||||||
Debt/Equity | 1.62 | 2.19 | 1.59 | 1.33 | 0.82 | |||
Current Ratio | 1.28 | 1.32 | 1.13 | 1.07 | 2.40 | |||
Return On Assets (ROA) | 4.58% | -5.83% | -2.02% | -1.83% | -1.29% | |||
Return On Equity (ROE) | 14.32% | -21.76% | -6.27% | -5.17% | -2.78% | |||
Return On Invested Capital (ROIC) | 1.41% | 0.95% | 0.68% | 0.72% | 1.05% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.41% | 0.95% | 0.68% | 0.72% | 1.05% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1.56% | 1.08% | 0.77% | 0.83% | 1.12% |
All data in CNY , ROIC based on taxRate of 0.21