ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 359.00M | 352.20M | 132.50M | 608.40M | 538.20M | |
Marketable Securities | | | 22.30M | 10.70M | 11.00M | 11.60M | 10.00M | |
Receivables | | | 691.00M | 556.10M | 426.70M | 331.00M | 325.20M | |
Inventories | | | 125.00M | 118.20M | 111.20M | 111.40M | 108.50M | |
Other Current Assets | | | 269.30M | 329.00M | 574.00M | 406.40M | 569.30M | |
Total Current Assets | | | 1.47B | 1.37B | 1.26B | 1.47B | 1.55B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.90B | 3.04B | 3.01B | 3.00B | 3.00B | |
Investments And Advances | | | 147.10M | 170.40M | 119.60M | 85.90M | 89.20M | |
Goodwill | | | 2.08B | 2.06B | 2.07B | 1.76B | 1.74B | |
Intangibles | | | 209.00M | 213.80M | 244.70M | 241.20M | 245.50M | |
Other Non-Current Assets | | | 91.60M | 106.40M | 94.70M | 125.40M | 91.40M | |
Total Non-Current Assets | | | 5.43B | 5.59B | 5.53B | 5.21B | 5.16B | |
|
TOTAL ASSETS | | | 6.90B | 6.96B | 6.79B | 6.68B | 6.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.00M | 3.40M | 3.40M | 2.80M | 3.20M | |
Current Portion Of LT Debt. | | | 350.80M | 276.20M | 228.00M | 234.20M | 211.30M | |
Accounts Payable | | | 457.80M | 471.90M | 410.80M | 343.80M | 342.00M | |
Other Current Liabilities | | | 872.40M | 741.10M | 843.20M | 970.10M | 1.05B | |
Total Current Liabilities | | | 1.69B | 1.49B | 1.49B | 1.55B | 1.60B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.70B | 3.87B | 3.73B | 3.61B | 3.70B | |
Deferred Taxes/Income | | | 17.20M | 52.80M | 39.70M | 51.20M | 29.70M | |
Other Non-Current Liabilities | | | 259.10M | 267.40M | 289.30M | 367.10M | 341.00M | |
Total Non-Current Liabilities | | | 4.01B | 4.22B | 4.09B | 4.06B | 4.10B | |
|
TOTAL LIABILITIES | | | 5.70B | 5.71B | 5.58B | 5.61B | 5.70B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 500.40M | 552.00M | 518.50M | 376.40M | 318.60M | |
Additional Paid In Capital | | | 611.20M | 611.20M | 611.20M | 611.20M | 611.20M | |
Minority Interest | | | 35.40M | 31.00M | 26.30M | 28.40M | 24.70M | |
Common Shares | | | 82.70M | 82.70M | 82.70M | 82.70M | 82.70M | |
Shares Outstanding | | | 110.36M | 110.36M | 110.36M | 110.36M | 110.36M | |
Tangible Book Value per Share | | | -9.93 | -9.34 | -9.94 | -8.46 | -8.78 | |
Total Shareholders' Equity | | | 1.19B | 1.25B | 1.21B | 1.07B | 1.01B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.90B | 6.96B | 6.79B | 6.68B | 6.71B | |
|
Statistics | |
---|
Debt/Equity | | | 3.10 | 3.11 | 3.08 | 3.38 | 3.66 | |
Current Ratio | | | 0.87 | 0.92 | 0.85 | 0.95 | 0.97 | |
Return On Assets (ROA) | | | -0.78% | 0.71% | 1.74% | 0.97% | 0.20% | |
Return On Equity (ROE) | | | -4.51% | 3.97% | 9.77% | 6.07% | 1.32% | |
Return On Invested Capital (ROIC) | | | 1.73% | 1.28% | 0.97% | 0.74% | 0.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.87% | 1.37% | 0.99% | 0.84% | 0.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.55% | 2.47% | 1.80% | 1.51% | 1.35% | |