ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 20.77M | 37.55M | 36.60M | 64.00M | 29.70M | |
Receivables | | | 57.81M | 30.13M | 22.20M | 13.60M | 13.70M | |
Total Current Assets | | | 78.58M | 67.68M | 58.80M | 77.60M | 43.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.83M | 2.06M | 2.20M | 2.10M | 1.70M | |
Investments And Advances | | | 420.15M | 360.26M | 287.10M | 231.70M | 204.90M | |
Other Non-Current Assets | | | 9.11M | 10.08M | 16.10M | 13.50M | 15.90M | |
Total Non-Current Assets | | | 432.09M | 372.40M | 305.30M | 247.30M | 223.10M | |
|
TOTAL ASSETS | | | 510.68M | 440.08M | 364.10M | 324.90M | 266.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 51.58M | 54.90M | 30.40M | 26.40M | 14.10M | |
Other Current Liabilities | | | 38.20M | 19.18M | 16.50M | 11.10M | 10.20M | |
Total Current Liabilities | | | 89.79M | 74.07M | 46.90M | 37.50M | 24.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 125.37M | 104.30M | 65.90M | 33.50M | 22.30M | |
Other Non-Current Liabilities | | | 33.23M | 20.57M | 24.00M | 18.00M | 20.20M | |
Total Non-Current Liabilities | | | 168.20M | 134.87M | 92.60M | 58.80M | 54.50M | |
|
TOTAL LIABILITIES | | | 257.99M | 208.94M | 139.50M | 96.30M | 78.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 169.36M | 147.79M | 141.20M | 145.20M | 134.30M | |
Additional Paid In Capital | | | 1.06M | 1.06M | 1.10M | 1.00M | 900.00K | |
Minority Interest | | | 9.60M | 10.00M | 2.70M | 7.30M | 12.10M | |
Common Shares | | | 82.27M | 82.29M | 82.40M | 82.40M | 52.50M | |
Shares Outstanding | | | 56.79M | 56.80M | 56.90M | 56.90M | 41.90M | |
Tangible Book Value per Share | | | 4.45 | 4.07 | 3.95 | 4.02 | 4.48 | |
Total Shareholders' Equity | | | 252.69M | 231.14M | 224.60M | 228.60M | 187.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 510.68M | 440.08M | 364.10M | 324.90M | 266.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.45 | 0.29 | 0.15 | 0.12 | |
Current Ratio | | | 0.88 | 0.91 | 1.25 | 2.07 | 1.79 | |
Return On Assets (ROA) | | | 6.86% | 3.30% | 1.24% | 3.35% | 0.08% | |
Return On Equity (ROE) | | | 13.87% | 6.28% | 2.00% | 4.77% | 0.11% | |
Return On Invested Capital (ROIC) | | | 8.43% | 3.96% | 1.28% | 2.70% | 3.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.87% | 4.41% | 1.45% | 3.47% | 4.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.87% | 4.41% | 1.45% | 3.47% | 4.39% | |