ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.62B | 16.97B | 15.81B | 15.77B | 36.53B | |
Marketable Securities | | | 982.00M | 5.71B | 7.61B | 12.30B | 7.32B | |
Receivables | | | 12.31B | 11.58B | 17.30B | 20.50B | 22.45B | |
Inventories | | | 9.76B | 8.28B | 14.89B | 15.85B | 15.89B | |
Other Current Assets | | | 962.00M | 2.03B | 2.78B | 1.93B | 2.66B | |
Total Current Assets | | | 37.63B | 42.56B | 58.38B | 66.35B | 84.85B | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.28B | 7.25B | 12.19B | 15.61B | 16.70B | |
Investments And Advances | | | 37.74B | 38.00B | 36.03B | 50.05B | 48.93B | |
Goodwill | | | 8.54B | 8.95B | 13.00B | 26.18B | 25.52B | |
Intangibles | | | 4.26B | 4.64B | 6.11B | 9.33B | 9.67B | |
Other Non-Current Assets | | | 22.86B | 67.12B | 57.37B | 25.23B | 64.64B | |
Total Non-Current Assets | | | 85.50B | 130.74B | 130.47B | 132.53B | 171.36B | |
|
TOTAL ASSETS | | | 123.14B | 173.30B | 188.85B | 198.87B | 256.21B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 37.00M | 115.00M | 97.00M | 1.46B | |
Current Portion Of LT Debt. | | | 2.04B | 1.07B | 3.62B | 4.26B | 3.26B | |
Accrued Expenses | | | 283.00M | 308.00M | N/A | N/A | N/A | |
Accounts Payable | | | 6.25B | 5.29B | 10.03B | 16.24B | 16.46B | |
Other Current Liabilities | | | 25.82B | 25.40B | 35.66B | 31.35B | 33.44B | |
Total Current Liabilities | | | 34.39B | 32.10B | 49.43B | 51.95B | 54.61B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 17.23B | 19.42B | 20.32B | 30.82B | 70.19B | |
Other Non-Current Liabilities | | | 51.95B | 93.17B | 84.19B | 74.48B | 94.34B | |
Total Non-Current Liabilities | | | 69.41B | 113.79B | 105.73B | 106.61B | 166.05B | |
|
TOTAL LIABILITIES | | | 103.80B | 145.90B | 155.16B | 158.56B | 220.66B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 80.49B | 86.55B | 82.98B | 85.11B | 92.25B | |
Minority Interest | | | 223.00M | 1.20B | 1.22B | 1.30B | 1.52B | |
Common Shares | | | 15.00M | 15.00M | 21.00M | 21.00M | 708.00M | |
Treasury Stock | | | -81.57B | -79.98B | -81.21B | -81.09B | -81.96B | |
Other Shareholders' Equity | | | 22.39B | 20.81B | 33.83B | 33.77B | 24.52B | |
Shares Outstanding | | | 1.07B | 1.09B | 1.09B | 1.10B | 1.10B | |
Tangible Book Value per Share | | | 6.10 | 12.69 | 13.39 | 4.36 | 0.32 | |
Total Shareholders' Equity | | | 19.34B | 27.40B | 33.70B | 40.31B | 35.55B | |
|
TOTAL LIABILITIES AND EQUITY | | | 123.14B | 173.30B | 188.85B | 198.87B | 256.21B | |
|
Statistics | |
---|
Debt/Equity | | | 0.89 | 0.71 | 0.61 | 0.77 | 2.02 | |
Current Ratio | | | 1.09 | 1.33 | 1.18 | 1.28 | 1.55 | |
Return On Assets (ROA) | | | 5.32% | 5.30% | -0.03% | -3.40% | 1.98% | |
Return On Equity (ROE) | | | 33.90% | 33.53% | -0.18% | -16.78% | 14.25% | |
Return On Invested Capital (ROIC) | | | 4.60% | 1.84% | 1.51% | 1.32% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.51% | 2.20% | 1.81% | 1.63% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.66% | 2.48% | 2.17% | 2.33% | N/A | |