ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.20K | 4.00K | 1.50K | 1.90K | 2.90K | |
Cash Equivalents | | | 2.72M | 5.18M | 9.85M | 14.65M | 4.60M | |
Receivables | | | 4.76M | 5.08M | 6.28M | 3.47M | 3.03M | |
Inventories | | | 90.40K | 110.40K | 78.50K | 35.80K | 38.70K | |
Total Current Assets | | | 7.57M | 10.38M | 16.20M | 18.16M | 7.67M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.29M | 1.38M | 812.10K | 303.70K | 208.90K | |
Intangibles | | | 6.32M | 6.56M | 6.33M | 6.81M | 6.15M | |
Other Non-Current Assets | | | 611.70K | 281.90K | 293.00K | 92.10K | 22.80K | |
Total Non-Current Assets | | | 8.23M | 8.21M | 7.44M | 7.21M | 6.38M | |
|
TOTAL ASSETS | | | 15.79M | 18.60M | 23.64M | 25.37M | 14.06M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 201.50K | 199.60K | 385.60K | 367.80K | 477.90K | |
Accrued Expenses | | | 1.01M | 1.09M | 1.00M | 616.60K | 410.00K | |
Accounts Payable | | | 3.61M | 4.85M | 7.62M | 7.71M | 4.31M | |
Other Current Liabilities | | | 1.06M | 1.51M | 1.43M | 853.60K | 551.20K | |
Total Current Liabilities | | | 5.88M | 7.65M | 10.44M | 9.55M | 5.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 326.70K | 427.90K | 1.23M | 1.62M | 2.44M | |
Other Non-Current Liabilities | | | 1.25M | 1.27M | 876.80K | 822.30K | 182.20K | |
Total Non-Current Liabilities | | | 1.57M | 1.70M | 2.11M | 2.44M | 2.62M | |
|
TOTAL LIABILITIES | | | 7.45M | 9.35M | 12.55M | 11.98M | 8.36M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.93M | -8.08M | -6.34M | -4.04M | -1.18M | |
Additional Paid In Capital | | | 11.34M | 11.34M | 11.34M | 11.34M | 2.00M | |
Common Shares | | | 1.24M | 1.24M | 1.24M | 1.24M | 22.20K | |
Treasury Stock | | | -165.20K | -100.60K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 12.28M | 12.36M | 12.36M | 12.36M | 12.20M | |
Tangible Book Value per Share | | | 0.16 | 0.22 | 0.38 | 0.53 | -0.04 | |
Total Shareholders' Equity | | | 8.34M | 9.25M | 11.09M | 13.39M | 5.69M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.79M | 18.60M | 23.64M | 25.37M | 14.06M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.05 | 0.11 | 0.12 | 0.43 | |
Current Ratio | | | 1.29 | 1.36 | 1.55 | 1.90 | 1.34 | |
Return On Assets (ROA) | | | -10.61% | -9.35% | -9.72% | -11.30% | -4.36% | |
Return On Equity (ROE) | | | -20.10% | -18.80% | -20.71% | -21.41% | -10.77% | |