NYSE:GCI - New York Stock Exchange, Inc. - US36472T1097 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 101.80M | 100.18M | 94.30M | 130.80M | 170.70M | |||
Receivables | 244.01M | 266.10M | 289.40M | 328.70M | 314.30M | |||
Inventories | 22.42M | 26.79M | 45.20M | 37.70M | 35.10M | |||
Other Current Assets | 64.48M | 51.17M | 78.90M | 80.10M | 116.60M | |||
Total Current Assets | 432.72M | 444.24M | 507.80M | 577.30M | 636.70M | |||
Non-Current Assets | ||||||||
PPE Net | 399.34M | 460.82M | 539.30M | 687.30M | 879.80M | |||
Goodwill | 531.11M | 533.88M | 533.20M | 533.70M | 534.10M | |||
Intangibles | 453.05M | 524.35M | 613.40M | 713.20M | 824.70M | |||
Other Non-Current Assets | 247.16M | 217.96M | 199.90M | 316.60M | 233.70M | |||
Total Non-Current Assets | 1.63B | 1.74B | 1.89B | 2.25B | 2.47B | |||
TOTAL ASSETS | 2.06B | 2.18B | 2.39B | 2.83B | 3.11B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 60.45M | 63.75M | 60.50M | 69.50M | 128.40M | |||
Accrued Expenses | 213.20M | 196.99M | 207.70M | 247.40M | -88.90M | |||
Accounts Payable | 161.60M | 142.22M | 189.10M | 157.30M | 510.00M | |||
Other Current Liabilities | 115.91M | 130.55M | 159.80M | 188.50M | 191.70M | |||
Total Current Liabilities | 551.16M | 533.51M | 617.00M | 662.50M | 741.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 931.61M | 980.87M | 1.10B | 1.16B | 1.47B | |||
Deferred Taxes/Income | 0.00 | 2.03M | 1.40M | 28.80M | 6.90M | |||
Other Non-Current Liabilities | 340.66M | 347.52M | 378.40M | 444.30M | 526.10M | |||
Total Non-Current Liabilities | 1.27B | 1.33B | 1.48B | 1.63B | 2.00B | |||
TOTAL LIABILITIES | 1.82B | 1.86B | 2.10B | 2.30B | 2.74B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.12B | -1.03B | -999.40M | -921.40M | -786.40M | |||
Additional Paid In Capital | 1.44B | 1.43B | 1.41B | 1.40B | 1.10B | |||
Minority Interest | -504.00K | -472.00K | -400.00K | -2.50M | -1.20M | |||
Common Shares | 1.59M | 1.59M | 1.50M | 1.40M | 1.40M | |||
Treasury Stock | -20.54M | -17.39M | -14.70M | -8.20M | -4.90M | |||
Other Shareholders' Equity | -58.61M | -65.54M | -101.20M | 60.00M | 50.20M | |||
Shares Outstanding | 147.43M | 148.94M | 146.20M | 142.30M | 138.10M | |||
Tangible Book Value per Share | -5.04 | -4.97 | -5.82 | -5.02 | -7.20 | |||
Total Shareholders' Equity | 240.45M | 317.79M | 295.70M | 532.10M | 364.10M | |||
TOTAL LIABILITIES AND EQUITY | 2.06B | 2.18B | 2.39B | 2.83B | 3.11B | |||
Statistics | ||||||||
Debt/Equity | 3.87 | 3.09 | 3.72 | 2.19 | 4.04 | |||
Current Ratio | 0.79 | 0.83 | 0.82 | 0.87 | 0.86 | |||
Return On Assets (ROA) | -5.50% | -1.27% | -3.26% | -4.77% | -21.57% | |||
Return On Equity (ROE) | -47.23% | -8.75% | -26.38% | -25.37% | -184.15% | |||
Return On Invested Capital (ROIC) | 4.09% | 3.45% | 2.16% | 6.55% | 3.23% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.39% | 3.68% | 2.28% | 6.97% | 3.48% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 14.51% | 11.63% | 7.15% | 18.01% | 9.12% |
All data in USD , ROIC based on taxRate of 0.21