ASSETS | |
---|
Current Assets | |
---|
Cash | | | 10.20K | 8.90K | 11.00K | 3.40K | 4.80K | |
Cash Equivalents | | | 10.85M | 19.48M | 22.40M | 23.01M | 17.92M | |
Receivables | | | 26.83M | 16.59M | 18.02M | 16.30M | 8.81M | |
Inventories | | | 14.78M | 15.12M | 19.37M | 8.10M | 5.62M | |
Other Current Assets | | | 2.17M | 1.54M | 1.51M | 1.06M | 766.50K | |
Total Current Assets | | | 54.64M | 52.74M | 61.31M | 48.47M | 33.12M | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.51M | 17.93M | 17.42M | 7.80M | 7.11M | |
Investments And Advances | | | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | |
Goodwill | | | 16.37M | 17.36M | 19.34M | N/A | N/A | |
Intangibles | | | 6.74M | 6.80M | 7.44M | 1.95M | 2.18M | |
Other Non-Current Assets | | | N/A | N/A | 752.20K | 476.90K | 360.00K | |
Total Non-Current Assets | | | 40.62M | 42.10M | 44.21M | 9.75M | 9.66M | |
|
TOTAL ASSETS | | | 95.26M | 94.84M | 105.53M | 58.23M | 42.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.45M | 8.44M | 16.58M | 3.47M | 4.85M | |
Accrued Expenses | | | 351.50K | 811.90K | 804.50K | 711.20K | 609.00K | |
Accounts Payable | | | 13.53M | 10.03M | 13.27M | 15.10M | 9.46M | |
Other Current Liabilities | | | 9.37M | 3.70M | 5.96M | 4.84M | 2.32M | |
Total Current Liabilities | | | 33.70M | 22.98M | 36.61M | 24.13M | 17.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.86M | 31.56M | 28.42M | 2.23M | 5.69M | |
Other Non-Current Liabilities | | | 5.85M | 4.80M | 5.97M | 2.48M | 1.60M | |
Total Non-Current Liabilities | | | 25.71M | 36.36M | 34.39M | 4.71M | 7.29M | |
|
TOTAL LIABILITIES | | | 59.41M | 59.35M | 71.01M | 28.83M | 24.53M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 25.94M | 25.45M | 24.25M | 18.88M | 7.58M | |
Additional Paid In Capital | | | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | |
Common Shares | | | 6.60M | 6.60M | 6.60M | 6.60M | 6.60M | |
Treasury Stock | | | -598.30K | -466.70K | -235.60K | 0.00 | -15.00K | |
Other Shareholders' Equity | | | 0.00 | N/A | 0.00 | 0.00 | 176.30K | |
Shares Outstanding | | | 4.96M | 4.97M | 4.99M | 5.01M | 5.01M | |
Tangible Book Value per Share | | | 2.57 | 2.28 | 1.55 | 5.48 | 3.21 | |
Total Shareholders' Equity | | | 35.85M | 35.50M | 34.52M | 29.39M | 18.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 95.26M | 94.84M | 105.53M | 58.23M | 42.78M | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.89 | 0.82 | 0.08 | 0.31 | |
Current Ratio | | | 1.62 | 2.29 | 1.67 | 2.01 | 1.92 | |
Return On Assets (ROA) | | | 3.76% | 3.91% | 9.77% | 24.05% | 12.67% | |
Return On Equity (ROE) | | | 9.99% | 10.45% | 29.85% | 47.65% | 29.70% | |
Return On Invested Capital (ROIC) | | | 6.98% | 6.30% | 12.63% | 27.21% | 15.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.47% | 8.65% | 18.71% | 83.67% | 52.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.56% | 16.05% | 44.09% | 101.50% | 74.12% | |